GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

Fusemachines FUSE · USD

N/A · US listing · 🇺🇸 United States

Compare

0.28

-20.24%

Close of 5 Nov 2026, in USD

At a glance

Figures in USD, from our data supplier.

FY2023

Revenue

$7.4m

FY2020FY2023

Net income

−$6.8m

FY2020FY2023

Free cash flow

−$2.8m

FY2020FY2023

Shareholders' equity

−$8.5m

FY2020FY2023

Income statement

Fiscal years

FY2023FY2022FY2021FY2020
Revenue$7.4m$6.9m——
Gross profit$4.2m$4.8m——
Research and development$604,000$275,000——
Operating income−$6.3m−$570,000−$49,154−$1.2m
Net income−$6.8m−$751,000−$49,154−$39.3m
Diluted earnings per share-0.71-0.03-0.00-0.90

Balance sheet

At each fiscal year end

FY2023FY2022FY2021FY2020
Total assets$3.3m$3.4m$842,540$351.3m
Cash and short-term investments$52.1m$903,000$20$1.0m
Total liabilities$11.8m$7.2m$866,694$79.5m
Debt$7.3m$4.8m$126,894—
Shareholders' equity−$8.5m−$3.9m−$24,154$271.8m
Shares outstanding10m24m24m44m

Cash flow

Fiscal years

FY2023FY2022FY2021FY2020
Cash from operations−$2.5m−$589,000—−$490,000
Capital spending−$294,000−$221,000——
Free cash flow−$2.8m−$810,000—−$490,000

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$1.8m$1.9m$7.7m—$2.0m$2.0m$2.0m$398.1m
Gross profit$963,000$948,000$4.3m—$1.2m$1.1m$1.1m$90.6m
Operating income−$2.8m−$814,000−$4.0m−$1.1m−$374,417−$187,000−$187,000$24.1m
Net income−$2.8m−$872,000$21.2m−$19.8m−$203,872−$253,000−$253,000−$132,909
Diluted earnings per share-0.10-0.030.73-0.69-0.01-0.01-0.03-0.02
Cash from operations−$1.0m−$2.0m−$5.0m————$60.0m
Capital spending———————−$3.0m
Free cash flow———————$57.0m
Total assets$14.2m$4.9m$18.5m$23.4m$16.7m$5.0m$5.0m$5.5m
Cash and short-term investments$368,000$1.8m$4.2m$12.3m$16.6m—$429,000$167,000
Debt$508,000$552,000$427,000$3.7m$3.4m$505,000$21.6m$14.9m
Shareholders' equity−$6.3m−$15.0m−$3.6m−$20.6m$5.0m−$24.1m−$24.1m−$21.0m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue3.9%——
Operating income4.8%-10.9%—
Net income7.3%-52.7%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin101.8%100.7%——
Operating margin-2.9%-4.1%——
Net margin1.5%0.1%——

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022
Price to earnings-51.51.0-1.7-35.8
Price to sales6.20.01.63.9

Share price return

Finished calendar years

2025202420232022
Return58%6%7%4%

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.