F 
8.52
+0.41%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.85bn
FY2016FY2025
Net income
−€20.4m
FY2016FY2025
Free cash flow
−€143.0m
FY2016FY2025
Shareholders' equity
€1.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.85bn | €2.28bn | €2.19bn | €1.77bn | €1.46bn | €1.39bn | €1.63bn | €1.55bn | €1.50bn | €1.78bn |
| Research and development | — | — | €2.0m | €3.2m | €2.8m | €1.2m | €2.3m | €2.3m | €2.1m | €260,000 |
| Operating income | €58.6m | €344.1m | €252.3m | €93.0m | €60.3m | €19.8m | €32.6m | €25.9m | −€51.7m | −€235.7m |
| Net income | −€20.4m | €274.0m | €254.8m | €74.1m | €71.1m | −€173.8m | −€108.5m | −€31.7m | −€159.9m | −€308.9m |
| Diluted earnings per share | -0.14 | 2.37 | 2.08 | 0.66 | 0.69 | -2.73 | -2.69 | -0.58 | -2.93 | -7.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.35bn | €2.63bn | €2.40bn | €2.06bn | €1.84bn | €1.70bn | €2.06bn | €1.94bn | €1.90bn | €2.17bn |
| Cash and short-term investments | €93.2m | €319.5m | €326.3m | €209.1m | €149.0m | €183.5m | €201.1m | €227.1m | €213.6m | €248.5m |
| Total liabilities | €1.02bn | €1.12bn | €1.10bn | €991.1m | €976.8m | €989.4m | €1.45bn | €1.24bn | €1.14bn | €1.18bn |
| Debt | €311.8m | €415.6m | €436.8m | €416.5m | €441.7m | €479.3m | €847.8m | €732.6m | €644.0m | €599.6m |
| Shareholders' equity | €1.32bn | €1.50bn | €1.29bn | €1.05bn | €851.2m | €702.1m | €597.3m | €668.8m | €712.1m | €934.9m |
| Shares outstanding | 146m | 115m | 122m | 112m | 104m | 64m | 40m | 54m | 54m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €104.6m | €407.9m | €361.2m | €126.3m | €91.2m | €177.4m | €111.6m | €12.7m | €24.3m | €130.8m |
| Capital spending | −€247.6m | −€264.6m | −€182.1m | −€120.5m | −€77.8m | −€81.2m | −€82.5m | −€58.8m | −€108.0m | −€68.6m |
| Free cash flow | −€143.0m | €143.3m | €179.2m | €5.9m | €13.4m | €96.2m | €29.1m | −€46.1m | −€83.6m | €62.1m |
| Dividends paid | −€83.6m | −€45.9m | −€3.4m | −€4.6m | −€2.8m | −€3.0m | −€3.1m | −€3.8m | −€7.2m | −€10.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €920.5m | €943.4m | €904.7m | €1.18bn | €1.09bn | €1.17bn | €584.5m | €1.02bn |
| Operating income | €7.3m | €52.5m | €5.7m | €171.5m | €136.4m | €160.6m | €78.2m | €91.7m |
| Net income | −€62.1m | −€2.1m | −€18.3m | €161.5m | €112.5m | €183.1m | €91.5m | €68.9m |
| Diluted earnings per share | -0.56 | -0.01 | -0.13 | 1.40 | 0.98 | 1.50 | 0.75 | 0.56 |
| Cash from operations | €29.0m | €120.0m | −€15.0m | €405.0m | €9.0m | €292.0m | €150.0m | €68.0m |
| Capital spending | −€80.0m | −€79.0m | −€167.0m | −€145.0m | −€119.0m | −€110.0m | −€55.0m | −€71.0m |
| Free cash flow | −€51.0m | €41.0m | −€182.0m | €260.0m | −€110.0m | €182.0m | €95.0m | −€3.0m |
| Total assets | €2.41bn | €2.35bn | €2.47bn | €2.63bn | €2.48bn | €2.49bn | €2.40bn | €2.18bn |
| Cash and short-term investments | €119.2m | €93.2m | €118.9m | €319.5m | €186.7m | €326.3m | €326.3m | €188.9m |
| Debt | €114.5m | €311.8m | €458.4m | €261.7m | €104.6m | €302.7m | €49.4m | €321.5m |
| Shareholders' equity | €1.27bn | €1.32bn | €1.33bn | €1.50bn | €1.34bn | €1.29bn | €1.29bn | €1.11bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.1% | 15.1% | 11.5% | 6.1% | 5.5% | 1.6% | — | — |
| Net margin | -1.1% | 12.0% | 11.7% | 4.2% | 4.9% | -12.5% | — | — |
| Return on equity | -1.5% | 18.3% | 19.8% | 7.1% | 8.4% | -24.8% | — | — |
| Return on assets | -0.9% | 10.4% | 10.6% | 3.6% | 3.9% | -10.2% | — | — |
| Free cash flow yield | 29.2% | 70.4% | 53.7% | 26.7% | 19.7% | 49.1% | — | — |
| Revenue growth | -18.8% | 4.0% | 23.9% | 20.8% | 5.4% | -15.0% | — | — |
| Earnings growth | -107.4% | 7.5% | 243.8% | 4.2% | -140.9% | 60.2% | — | — |
| Current ratio | 1.26x | 1.47x | 1.45x | 1.45x | 1.20x | 1.28x | — | — |
| Debt to equity | 0.24x | 0.17x | 0.24x | 0.30x | 0.38x | 0.53x | — | — |
| Equity ratio | 56.1% | 56.9% | 53.5% | 51.0% | 46.3% | 41.3% | — | — |
| Interest coverage | 2.60x | 10.46x | 7.45x | 3.07x | 2.10x | 0.49x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.2% | 0.2% | 0.1% | 0.1% | 0.2% |
| Buybacks as a share of market value | -26.4% | 5.7% | -9.4% | -7.8% | -63.1% | -57.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 5.9% | -2.4% |
| Operating income | -14.2% | 24.3% | — |
| Net income | — | -34.9% | -25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | 9.3% | 7.6% | 1.8% |
| Net margin | 6.1% | 7.2% | 4.4% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -60.2 | 7.0 | 8.3 | 16.9 | 10.0 | -2.8 | -5.5 | -19.3 | -6.6 | -2.8 |
| Price to sales | 0.7 | 0.8 | 1.0 | 0.7 | 0.5 | 0.3 | 0.4 | 0.4 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Apr 2025.
| FY2025 | FY2024 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.40 | 2.229 | 2.971 | 2.229 | 2.229 | 2.229 | 2.229 |
- 1-to-1 reverse split · 25 May 2021
- 2-to-1 reverse split · 21 Dec 2020
- 4-for-1 split · 20 Jun 2005
- 1-to-1 reverse split · 19 Nov 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.