F 
3.00
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€76.1m
FY2017FY2025
Net income
€7.1m
FY2017FY2025
Free cash flow
€18.2m
FY2017FY2025
Shareholders' equity
€123.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €76.1m | €80.2m | €74.2m | €75.8m | €65.1m | €51.0m | €64.9m | €61.5m | €48.8m |
| Operating income | €10.0m | €16.5m | €16.8m | €25.1m | €22.6m | €13.8m | −€866,407 | −€369,855 | €23.2m |
| Net income | €7.1m | €10.4m | €13.0m | €17.2m | €10.4m | €10.3m | €16.6m | −€321,212 | €19.3m |
| Diluted earnings per share | 0.22 | 0.38 | 0.40 | 0.53 | 0.32 | 0.34 | 2.76 | -0.05 | 3.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €188.6m | €195.5m | €206.1m | €180.1m | €168.9m | €93.7m | €61.3m | €62.1m | €85.4m |
| Cash and short-term investments | €17.7m | €11.7m | €28.6m | €31.6m | €23.7m | €13.6m | €60.8m | €61.0m | €21.0m |
| Total liabilities | €56.2m | €67.4m | €85.2m | €66.3m | €65.8m | €22.7m | €286,079 | €284,102 | €15.5m |
| Debt | €34.4m | €45.5m | €42.5m | €42.9m | €30.2m | €12.1m | €1.8m | €57 | €6.7m |
| Shareholders' equity | €123.9m | €121.0m | €116.7m | €113.8m | €103.1m | €71.0m | €61.0m | €61.8m | €69.9m |
| Shares outstanding | 32m | 28m | 32m | 32m | 33m | 30m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €20.5m | €5.6m | €13.3m | €19.0m | €23.7m | €2.1m | €13.8m | €12.4m | €13.2m |
| Capital spending | −€2.3m | −€6.4m | −€9.0m | −€1.0m | −€1.7m | −€2.1m | −€4.9m | −€3.4m | −€3.1m |
| Free cash flow | €18.2m | −€776,470 | €4.3m | €18.0m | €22.0m | −€78,793 | €8.9m | €9.0m | €10.2m |
| Dividends paid | −€3.3m | −€5.2m | −€9.5m | −€8.3m | −€7.2m | −€6.6m | −€9.7m | −€12.0m | −€4.5m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €36.6m | €39.5m | €36.5m | €43.7m | €36.4m | €18.1m | €37.6m | €18.9m |
| Operating income | €2.8m | €7.2m | €5.1m | €10.4m | €6.8m | €3.6m | €10.0m | €5.0m |
| Net income | €3.1m | €4.0m | €2.8m | €7.2m | €4.9m | €2.4m | €8.1m | €4.1m |
| Diluted earnings per share | 0.10 | 0.13 | 0.10 | 0.26 | 0.15 | 0.08 | 0.25 | 0.13 |
| Cash from operations | €13.0m | €7.0m | €1.0m | €4.0m | €11.0m | €5.0m | — | €1.0m |
| Capital spending | −€1.0m | — | −€5.0m | −€1.0m | −€7.0m | −€3.0m | −€2.0m | — |
| Free cash flow | €12.0m | — | −€4.0m | €3.0m | €4.0m | €2.0m | — | — |
| Total assets | €188.6m | €158.8m | €195.5m | €195.3m | €206.1m | €206.1m | €168.2m | €168.2m |
| Cash and short-term investments | €17.7m | €7.2m | €11.7m | €11.3m | €28.6m | €28.6m | €13.8m | €17.8m |
| Debt | €32.6m | €23.9m | €43.5m | €41.7m | €47.4m | €17.2m | €28.9m | €8.8m |
| Shareholders' equity | €123.9m | €121.9m | €121.0m | €118.6m | €116.7m | €116.7m | €112.3m | €112.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 8.3% | — |
| Operating income | -26.5% | -6.3% | — |
| Net income | -25.6% | -7.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 14.3 | 17.1 | 17.8 | 32.2 | 25.9 | 3.5 | -174.4 |
| Price to sales | 1.5 | 1.9 | 3.0 | 4.1 | 5.1 | 5.3 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 9 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.159 | 0.29 | 0.25 | 0.241 | 0.23 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.