F 
8.22
+3.01%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$81.5m
FY2016FY2025
Net income
$6.3m
FY2016FY2025
Free cash flow
$7.4m
FY2016FY2025
Shareholders' equity
$43.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $81.5m | $64.5m | $52.7m | $28.8m | $27.9m | $21.7m | $19.5m | $17.1m | $17.8m | $25.3m |
| Gross profit | $31.5m | $28.1m | $21.4m | $12.0m | $12.5m | $9.4m | $8.1m | $6.7m | $5.1m | $10.1m |
| Operating income | $13.9m | $13.1m | $7.5m | $5.7m | $6.2m | $4.2m | $2.6m | $653,000 | −$9.0m | $472,265 |
| Net income | $6.3m | $9.0m | $5.3m | $4.4m | $5.4m | $8.8m | $2.7m | $509,000 | −$9.8m | $368,078 |
| Diluted earnings per share | 0.63 | 0.98 | 1.08 | 0.89 | 1.20 | 8.32 | 0.32 | 0.06 | -0.92 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $106.3m | $58.5m | $55.3m | $25.7m | $21.5m | $16.8m | $6.3m | $5.9m | $6.9m | $15.5m |
| Cash and short-term investments | $1.6m | $4.5m | $1.1m | $9.9m | — | $6.3m | $265,000 | $259,000 | $1.3m | $1.3m |
| Total liabilities | $62.7m | $22.4m | $28.3m | $4.3m | $4.2m | $4.7m | $3.0m | $3.5m | $6.0m | $5.0m |
| Debt | $45.0m | $13.1m | $20.0m | — | — | $453,000 | — | $500,000 | $2.4m | $2.3m |
| Shareholders' equity | $43.6m | $36.1m | $27.0m | $21.4m | $17.3m | $12.0m | $3.3m | $2.3m | $911,597 | $10.5m |
| Shares outstanding | 10m | 9m | 5m | 5m | 5m | 1m | 8m | 9m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.4m | $9.6m | $4.2m | $4.1m | $4.5m | $5.7m | $2.3m | $258,000 | $665,781 | −$88,416 |
| Capital spending | −$42,000 | −$10,000 | −$106,000 | — | — | — | — | — | −$185,064 | −$23,405 |
| Free cash flow | $7.4m | $9.6m | $4.1m | $4.1m | $4.5m | $5.7m | $2.3m | $258,000 | $480,717 | −$111,821 |
| Dividends paid | — | — | — | — | — | −$450,000 | −$63,000 | −$63,000 | −$63,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.5m | $25.3m | $25.9m | $23.5m | $16.1m | $15.9m | $15.0m | $16.0m |
| Gross profit | $9.8m | $9.3m | $8.9m | $8.7m | $6.9m | $6.9m | $6.2m | $7.0m |
| Operating income | $3.4m | $3.1m | $2.5m | $2.3m | $2.5m | $3.0m | $2.9m | $3.2m |
| Net income | $1.9m | $1.7m | $1.6m | $921,000 | $1.7m | $2.0m | $2.1m | $2.1m |
| Diluted earnings per share | 0.20 | 0.17 | 0.16 | 0.09 | 0.18 | 0.20 | 0.22 | 0.23 |
| Cash from operations | $3.0m | $2.0m | — | $3.0m | $1.0m | $2.0m | — | $2.0m |
| Total assets | $102.6m | $104.3m | $106.3m | $110.0m | $62.8m | $62.2m | $58.5m | $58.6m |
| Cash and short-term investments | $1.1m | $1.2m | $1.6m | $3.5m | $1.5m | $5.9m | $4.5m | $4.7m |
| Debt | $6.3m | $42.0m | $45.0m | $46.9m | $10.9m | $12.0m | $13.1m | $14.3m |
| Shareholders' equity | $47.4m | $45.4m | $43.6m | $41.9m | $40.9m | $38.9m | $36.1m | $34.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.4% | 30.2% | 16.3% |
| Operating income | 34.6% | 27.0% | — |
| Net income | 12.6% | -6.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.8% | 40.9% | 41.5% | 40.3% |
| Operating margin | 18.5% | 17.7% | 18.3% | 11.9% |
| Net margin | 10.5% | 11.0% | 14.2% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 16.7 | 8.9 | 9.0 | 6.7 | 0.3 | 5.5 | 0.9 | -0.0 | 3.4 |
| Price to sales | 2.0 | 2.3 | 0.9 | 1.4 | 1.3 | 0.1 | 0.8 | 0.0 | 0.0 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 6% | 59% | 25% | 12% | 196% | 54% | 3162% | 74% | -75% | -39% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 7 Feb 2025
- 4-for-1 split · 8 Dec 2021
- 10-to-1 reverse split · 30 Sept 2013
- 2-for-1 split · 9 Jan 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.