F 
25.98
+6.26%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$237.3m
FY2016FY2025
Net income
$30.5m
FY2016FY2025
Free cash flow
$5.2m
FY2016FY2025
Shareholders' equity
$113.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $237.3m | $187.0m | $188.1m | $136.1m | $43.3m | $53.1m | $119.4m | $177.8m | $317.1m | $262.8m |
| Research and development | $1.8m | $1.7m | $2.5m | $4.4m | $5.5m | $7.2m | $8.9m | $10.4m | $13.6m | $9.3m |
| Operating income | $28.1m | $12.2m | $26.1m | −$35.3m | −$31.5m | −$143.6m | −$73.8m | −$77.8m | −$9.2m | $5.1m |
| Net income | $30.5m | $10.5m | $24.7m | −$42.3m | −$30.5m | −$136.4m | −$33.9m | −$70.3m | −$27.4m | −$49.1m |
| Diluted earnings per share | 0.84 | 0.33 | 0.81 | -3.39 | -2.55 | -11.99 | -3.43 | -7.21 | -2.87 | -5.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $220.0m | $170.8m | $157.5m | $164.8m | $50.2m | $86.2m | $230.6m | $285.9m | $329.9m | $386.6m |
| Cash and short-term investments | $5.7m | $4.4m | $5.9m | $12.3m | $11.5m | $38.7m | $100.6m | $3.0m | $4.6m | $4.8m |
| Total liabilities | $107.0m | $56.9m | $55.6m | $162.2m | $30.1m | $39.0m | $58.6m | $84.3m | $64.6m | $98.9m |
| Debt | $44.5m | $4.8m | $7.8m | $108.2m | $4.9m | $5.8m | $200,000 | $49.7m | $28.0m | $48.4m |
| Shareholders' equity | $113.1m | $113.9m | $102.0m | $2.6m | $20.2m | $47.2m | $172.0m | $201.6m | $264.9m | $287.3m |
| Shares outstanding | 36m | 31m | 30m | 12m | 12m | 11m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.2m | $3.4m | −$11.3m | −$44.6m | −$25.8m | −$47.8m | −$19.1m | −$19.5m | $16.4m | $2.1m |
| Capital spending | −$2.0m | −$1.9m | −$1.1m | −$421,000 | −$39,000 | −$1.4m | −$3.0m | −$5.2m | −$9.4m | −$14.5m |
| Free cash flow | $5.2m | $1.4m | −$12.4m | −$45.1m | −$25.9m | −$49.3m | −$22.1m | −$24.7m | $7.0m | −$12.5m |
| Dividends paid | — | — | — | −$224,000 | −$390,000 | −$4.8m | — | −$277.6m | −$383.2m | −$338.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $99.4m | $70.1m | $67.5m | $56.0m | $58.4m | $55.4m | $50.8m | $49.7m |
| Operating income | $14.9m | $7.6m | $6.5m | $9.3m | $6.8m | $5.6m | $5.1m | $2.7m |
| Net income | $10.0m | $4.7m | $3.0m | $20.4m | $1.8m | $5.4m | $4.4m | $2.5m |
| Diluted earnings per share | 0.26 | 0.12 | 0.08 | 0.56 | 0.05 | 0.15 | 0.14 | 0.08 |
| Cash from operations | −$6.0m | — | $6.0m | −$1.0m | −$4.0m | $7.0m | −$2.0m | $5.0m |
| Capital spending | −$1.0m | −$1.0m | — | — | — | — | −$1.0m | — |
| Free cash flow | −$7.0m | — | — | — | — | — | −$3.0m | — |
| Total assets | $268.0m | $231.8m | $220.0m | $212.7m | $172.2m | $170.2m | $170.8m | $160.6m |
| Cash and short-term investments | $4.4m | $5.8m | $5.7m | $4.6m | $5.0m | $6.3m | $4.4m | $5.0m |
| Debt | $51.4m | $45.7m | $44.5m | $47.9m | $46.2m | $1.3m | $6.3m | $3.2m |
| Shareholders' equity | $129.2m | $118.2m | $113.1m | $110.5m | $71.8m | $119.7m | $113.9m | $109.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.4% | 34.9% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.5% | 4.2% | -17.0% | -15.5% |
| Net margin | 9.7% | 3.1% | -17.0% | -16.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.4 | 28.5 | 4.8 | -2.0 | -2.7 | -1.1 | -3.5 | -0.9 | -9.7 | -11.3 |
| Price to sales | 2.6 | 1.6 | 0.6 | 0.6 | 1.9 | 2.7 | 1.0 | 0.4 | 0.8 | 2.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 114% | 93% | -41% | 72% | -70% | 8% | 66% | -74% | -50% | -19% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-to-1 reverse split · 26 Sept 2023
- 2-for-1 split · 12 Jul 2007
- 1.097-for-1 split · 10 Jul 2002
- 120-to-1 reverse split · 5 Nov 2001
- 5-to-1 reverse split · 19 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.