F 
1.87
-4.10%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 762.6m
FY2017FY2025
Net income
THB 40.2m
FY2017FY2025
Free cash flow
THB 149.9m
FY2017FY2025
Shareholders' equity
THB 721.7m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 762.6m | THB 805.0m | THB 778.7m | THB 696.8m | THB 717.5m | THB 861.1m | THB 733.3m | THB 719.3m | THB 684.0m |
| Gross profit | THB 215.9m | THB 222.1m | THB 214.6m | THB 195.5m | THB 202.7m | THB 245.0m | THB 202.3m | THB 187.2m | THB 201.0m |
| Operating income | THB 47.5m | THB 52.5m | THB 58.0m | THB 44.0m | THB 48.2m | THB 93.0m | THB 48.9m | THB 65.6m | THB 88.5m |
| Net income | THB 40.2m | THB 36.6m | THB 44.1m | THB 36.0m | THB 36.4m | THB 70.3m | THB 37.8m | THB 52.0m | THB 65.0m |
| Diluted earnings per share | 0.09 | 0.08 | 0.10 | 0.09 | 0.08 | 0.16 | 0.08 | 0.12 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 894.8m | THB 986.2m | THB 1.07bn | THB 871.0m | THB 567.8m | THB 554.4m | THB 630.7m | THB 588.7m | THB 512.2m |
| Cash and short-term investments | THB 82.9m | THB 81.9m | THB 78.3m | THB 228.1m | THB 10.7m | THB 28.9m | THB 5.9m | THB 3.7m | THB 3.2m |
| Total liabilities | THB 169.7m | THB 264.0m | THB 349.4m | THB 161.3m | THB 211.8m | THB 227.2m | THB 300.3m | THB 246.1m | THB 221.2m |
| Debt | THB 72.3m | THB 185.2m | THB 248.1m | THB 83.4m | THB 129.1m | THB 129.8m | THB 219.6m | THB 178.5m | THB 162.6m |
| Shareholders' equity | THB 721.7m | THB 717.5m | THB 713.1m | THB 709.6m | THB 355.9m | THB 327.2m | THB 330.4m | THB 342.6m | THB 291.0m |
| Shares outstanding | 450m | 450m | 450m | 402m | 450m | 450m | 450m | 450m | 450m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 151.5m | THB 113.4m | −THB 65.7m | THB 3.1m | THB 75.5m | THB 167.0m | THB 36.2m | THB 18.6m | THB 129.8m |
| Capital spending | −THB 1.6m | −THB 8.4m | −THB 211.0m | −THB 50.0m | −THB 47.3m | −THB 8.4m | −THB 33.3m | −THB 32.7m | −THB 12.4m |
| Free cash flow | THB 149.9m | THB 105.0m | −THB 276.6m | −THB 46.9m | THB 28.3m | THB 158.6m | THB 2.9m | −THB 14.1m | THB 117.4m |
| Dividends paid | −THB 36.0m | −THB 31.5m | −THB 40.5m | −THB 40.5m | −THB 136.0m | −THB 40.5m | −THB 70.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 228.7m | THB 194.7m | THB 174.4m | THB 185.4m | THB 199.0m | THB 203.8m | THB 192.7m | THB 189.7m |
| Gross profit | THB 76.1m | THB 60.1m | THB 52.5m | THB 54.9m | THB 55.5m | THB 52.9m | THB 52.4m | THB 52.7m |
| Operating income | THB 33.2m | −THB 42.4m | THB 6.2m | THB 15.8m | THB 14.9m | THB 11.0m | THB 22.4m | −THB 226,381 |
| Net income | THB 99.4m | −THB 49.6m | THB 7.8m | THB 12.5m | THB 11.7m | THB 8.1m | THB 16.6m | −THB 1.7m |
| Diluted earnings per share | 0.22 | -0.11 | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 | -0.00 |
| Cash from operations | THB 39.0m | THB 42.0m | THB 10.0m | THB 19.0m | THB 38.0m | THB 84.0m | THB 22.0m | THB 4.0m |
| Capital spending | −THB 2.0m | −THB 1.0m | — | — | −THB 1.0m | — | — | — |
| Free cash flow | THB 37.0m | THB 41.0m | — | — | THB 37.0m | — | — | — |
| Total assets | THB 904.8m | THB 810.8m | THB 894.8m | THB 913.5m | THB 900.9m | THB 930.8m | THB 986.2m | THB 995.5m |
| Cash and short-term investments | — | THB 91.6m | THB 82.9m | THB 96.2m | THB 88.3m | THB 95.0m | THB 81.9m | THB 78.0m |
| Debt | — | THB 40.1m | THB 72.4m | THB 77.8m | THB 88.2m | THB 113.6m | THB 183.9m | THB 186.4m |
| Shareholders' equity | THB 753.6m | THB 672.2m | THB 721.7m | THB 731.8m | THB 719.3m | THB 725.5m | THB 717.5m | THB 715.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | -2.4% | — |
| Operating income | 2.6% | -12.6% | — |
| Net income | 3.7% | -10.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.9% | 27.9% | 28.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 22.1 | 25.6 | 22.0 | 23.2 |
| Price to sales | 1.2 | 1.2 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.08 | 0.07 | 0.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.