F 
1.41
+4.44%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$26.7m
FY2016FY2025
Net income
−$2.3m
FY2016FY2025
Free cash flow
$2.3m
FY2016FY2025
Shareholders' equity
$39.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.7m | $25.1m | $27.1m | $26.9m | $24.3m | $22.6m | $30.5m | $56.5m | $45.2m | $55.2m |
| Gross profit | $12.4m | $10.6m | $11.7m | $11.6m | $11.9m | $10.6m | $10.8m | $20.1m | $18.0m | $18.8m |
| Research and development | $2.0m | $1.6m | $1.5m | $895,000 | $1.3m | $1.2m | $1.1m | $1.1m | $1.1m | $4.6m |
| Operating income | −$3.7m | −$4.7m | −$2.7m | −$1.5m | $87,000 | −$4.3m | −$8.2m | $110,000 | −$7.1m | −$14.8m |
| Net income | −$2.3m | −$1.9m | −$1.5m | −$1.4m | $54,000 | −$4.3m | −$7.9m | −$28,000 | −$11.0m | −$17.4m |
| Diluted earnings per share | -0.07 | -0.06 | -0.05 | -0.05 | 0.00 | -0.17 | -0.32 | -0.00 | -0.46 | -0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $47.2m | $48.8m | $50.4m | $50.1m | $50.0m | $30.1m | $31.7m | $51.7m | $50.5m | $57.8m |
| Cash and short-term investments | $24.9m | $18.7m | $29.7m | $26.3m | $35.9m | $10.6m | $13.0m | $12.0m | $8.4m | $11.8m |
| Total liabilities | $7.2m | $6.8m | $6.7m | $5.3m | $3.8m | $7.8m | $5.6m | $17.7m | $16.1m | $14.4m |
| Debt | $580,000 | $625,000 | $614,000 | $191,000 | $235,000 | $1.9m | $438,000 | $76,000 | $76,000 | $76,000 |
| Shareholders' equity | $39.9m | $42.0m | $43.7m | $44.8m | $46.2m | $22.3m | $26.1m | $34.1m | $34.3m | $43.4m |
| Shares outstanding | 31m | 31m | 30m | 30m | 30m | 25m | 24m | 25m | 24m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.0m | −$3.4m | $696,000 | −$4.1m | $761,000 | −$2.7m | −$3.4m | $4.9m | −$3.6m | −$2.7m |
| Capital spending | −$674,000 | −$378,000 | −$418,000 | −$206,000 | −$84,000 | −$247,000 | −$550,000 | −$570,000 | −$492,000 | −$940,000 |
| Free cash flow | $2.3m | −$3.8m | $278,000 | −$4.3m | $677,000 | −$3.0m | −$3.9m | $4.4m | −$4.1m | −$3.7m |
| Dividends paid | — | — | — | — | — | −$1.3m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5m | $6.1m | $7.2m | $7.5m | $5.6m | $6.4m | $5.3m | $7.9m |
| Gross profit | $2.7m | $2.6m | $3.2m | $3.7m | $2.5m | $3.0m | $2.2m | $3.4m |
| Operating income | −$1.6m | −$1.6m | −$1.4m | $4,000 | −$1.3m | −$952,000 | −$2.1m | −$179,000 |
| Net income | −$1.2m | −$1.4m | −$1.2m | $303,000 | −$689,000 | −$739,000 | −$1.9m | $80,000 |
| Diluted earnings per share | -0.04 | -0.04 | -0.04 | 0.01 | -0.02 | -0.02 | -0.06 | 0.00 |
| Cash from operations | — | — | −$1.0m | $3.0m | — | $1.0m | −$1.0m | — |
| Total assets | $43.2m | $44.5m | $47.2m | $47.9m | $47.0m | $46.7m | $48.8m | $50.1m |
| Cash and short-term investments | $19.6m | $21.6m | $24.9m | $25.9m | $23.0m | $21.8m | $18.7m | $20.4m |
| Debt | $94,000 | $92,000 | $89,000 | $87,000 | $84,000 | $75,000 | $77,000 | $81,000 |
| Shareholders' equity | $37.4m | $38.6m | $39.9m | $41.0m | $40.7m | $41.4m | $42.0m | $43.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 3.4% | -9.7% |
| Operating income | 34.1% | -3.2% | -7.8% |
| Net income | 17.2% | -11.5% | -15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.4% | 43.8% | 45.1% | 39.9% |
| Operating margin | -16.2% | -11.9% | -11.0% | -13.3% |
| Net margin | -8.2% | -6.8% | -7.5% | -14.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -20.9 | -16.6 | -20.7 | -26.7 | — | -22.9 | -2.9 | -683.8 | -1.6 | -1.0 |
| Price to sales | 1.8 | 1.3 | 1.2 | 1.4 | 1.8 | 4.3 | 0.8 | 0.3 | 0.4 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 56% | -4% | -23% | -5% | -63% | 362% | 4% | 27% | -23% | -29% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.