F 
198.83
+10.30%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.51bn
FY2016FY2025
Net income
$501.1m
FY2016FY2025
Free cash flow
−$1.06bn
FY2016FY2025
Shareholders' equity
$334.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.51bn | $1.75bn | $1.19bn | $722.3m | $335.6m | $370.2m | $586.0m | $350.7m | $222.4m | $153.7m |
| Gross profit | $779.4m | $577.9m | $395.3m | $222.7m | $126.8m | $84.6m | $121.7m | $71.6m | $37.2m | $22.3m |
| Operating income | $769.9m | $552.4m | $357.0m | $157.1m | $99.8m | $47.9m | $65.2m | $38.8m | $6.9m | −$6.7m |
| Net income | $501.1m | $8.7m | $243.8m | −$193.2m | −$104.2m | −$88.5m | $225.1m | $5.9m | $134,000 | −$20.1m |
| Diluted earnings per share | 4.82 | 0.09 | 2.42 | -1.93 | -1.05 | -1.03 | 2.61 | 0.07 | 0.00 | -0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.37bn | $4.04bn | $2.97bn | $2.45bn | $4.86bn | $3.39bn | $3.24bn | $2.64bn | $1.96bn | $1.55bn |
| Cash and short-term investments | $300.5m | $115.1m | $90.9m | $53.1m | $188.1m | $161.4m | $242.5m | $99.6m | $59.4m | $85.7m |
| Total liabilities | $4.04bn | $3.96bn | $2.80bn | $2.43bn | $3.74bn | $2.29bn | $1.90bn | $1.58bn | $920.7m | $381.6m |
| Debt | $3.45bn | $3.44bn | $2.52bn | $2.18bn | $3.22bn | $1.90bn | $1.42bn | $1.22bn | $703.3m | $259.5m |
| Shareholders' equity | $334.2m | $81.4m | $175.3m | $18.9m | $1.12bn | $1.08bn | $1.30bn | $1.05bn | $1.04bn | $1.17bn |
| Shares outstanding | 104m | 102m | 101m | 100m | 99m | 86m | 86m | 85m | 76m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$310.7m | −$188.0m | $129.0m | −$20.7m | −$22.0m | $63.1m | $151.0m | $133.7m | $68.5m | $30.9m |
| Capital spending | −$752.4m | −$1.16bn | −$776.9m | −$813.7m | −$767.6m | −$594.8m | −$900.7m | −$749.5m | −$564.2m | −$276.5m |
| Free cash flow | −$1.06bn | −$1.34bn | −$647.9m | −$834.3m | −$789.7m | −$531.7m | −$749.7m | −$615.8m | −$495.8m | −$245.6m |
| Dividends paid | −$145.4m | −$154.3m | −$151.6m | −$155.6m | −$142.8m | −$131.4m | −$115.4m | −$110.6m | −$100.1m | −$100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $953.1m | $830.7m | $662.0m | $667.1m | $676.2m | $502.1m | $502.9m | $469.5m |
| Gross profit | $317.3m | $189.2m | $190.8m | $248.9m | $251.7m | $193.8m | $151.9m | $165.4m |
| Operating income | $249.7m | $186.7m | $188.7m | $207.9m | $215.0m | $158.3m | $148.3m | $151.8m |
| Net income | $125.1m | $137.9m | $115.6m | $117.7m | $165.4m | $102.4m | $102.4m | $86.5m |
| Diluted earnings per share | 1.20 | 1.33 | 1.11 | 1.13 | 1.59 | 0.99 | 1.01 | 0.85 |
| Cash from operations | −$105.0m | −$160.0m | −$179.0m | $4.0m | −$110.0m | −$25.0m | −$41.0m | $41.0m |
| Capital spending | −$17.0m | −$6.0m | −$694.0m | −$92.0m | −$151.0m | −$271.0m | −$531.0m | −$438.0m |
| Free cash flow | −$122.0m | −$166.0m | −$873.0m | −$88.0m | −$261.0m | −$296.0m | −$572.0m | −$397.0m |
| Total assets | $4.49bn | $4.53bn | $4.37bn | $4.24bn | $4.10bn | $4.27bn | $4.04bn | $3.74bn |
| Cash and short-term investments | $337.2m | $412.2m | $300.5m | $509.9m | $301.9m | $112.1m | $115.1m | $112.0m |
| Debt | $3.45bn | $3.45bn | $3.45bn | $3.45bn | $3.44bn | $3.64bn | $3.44bn | $3.22bn |
| Shareholders' equity | $404.0m | $431.7m | $334.2m | $252.5m | $164.9m | $28.3m | $81.4m | $118.5m |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.1% | 33.0% | 33.3% | 30.8% | 37.8% | 22.8% |
| Operating margin | 30.7% | 31.6% | 30.1% | 21.8% | 29.7% | 12.9% |
| Net margin | 20.0% | 0.5% | 20.6% | -26.7% | -31.1% | -23.9% |
| Return on equity | 149.9% | 10.7% | 139.0% | -1023.5% | -9.3% | -8.2% |
| Return on assets | 11.5% | 0.2% | 8.2% | -7.9% | -2.1% | -2.6% |
| Free cash flow yield | 2.2% | 4.9% | 4.7% | 4.1% | 3.9% | 4.0% |
| Revenue growth | 43.2% | 47.6% | 64.2% | 115.2% | -9.4% | -36.8% |
| Earnings growth | 5671.3% | -96.4% | -226.2% | 85.4% | 17.8% | -139.3% |
| Current ratio | 5.28x | 3.53x | 4.63x | 3.66x | 3.07x | 1.77x |
| Debt to equity | 10.32x | 42.28x | 14.36x | 118.98x | 2.95x | 1.80x |
| Equity ratio | 7.6% | 2.0% | 5.9% | 0.8% | 23.1% | 31.8% |
| Interest coverage | 3.11x | 2.49x | 2.21x | 0.93x | 0.64x | 0.49x |
| Buybacks as a share of market value | -2.3% | -0.7% | -0.7% | -1.0% | -15.3% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.4% | 46.6% | 33.1% |
| Operating income | 69.8% | 74.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.9% | 32.0% | 31.8% | 29.6% |
| Operating margin | 31.1% | 29.8% | 28.9% | 25.1% |
| Net margin | 12.0% | 9.1% | 5.3% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.8 | — | 19.2 | -8.9 | -23.5 | -19.5 | 6.4 | 177.1 | — | -42.9 |
| Price to sales | 8.2 | 8.4 | 4.0 | 2.4 | 7.3 | 4.7 | 2.5 | 3.0 | 5.8 | 5.6 |
Market value over time
30 Sept 2016 to 21 Sept 2026, in USD
$811.9m$20.05bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 30% | 179% | 163% | -26% | 21% | 20% | 34% | -27% | 43% | 21% |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 10 Nov 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.85 | 1.25 | 1.20 | 1.20 | 1.29 | 1.32 | 1.32 | 1.32 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.