L 
41.88
+5.36%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$540.0m
FY2016FY2025
Net income
$7.5m
FY2016FY2025
Free cash flow
$25.2m
FY2016FY2025
Shareholders' equity
$175.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $540.0m | $530.8m | $543.7m | $497.5m | $513.6m | $497.4m | $616.4m | $627.0m | $536.4m | $483.5m |
| Gross profit | $113.8m | $118.1m | $112.0m | $89.6m | $86.3m | $95.0m | $120.9m | $117.2m | $103.3m | $90.4m |
| Research and development | — | $2.8m | $2.6m | $2.2m | $2.2m | $2.6m | $2.6m | $2.6m | $2.2m | $3.5m |
| Operating income | $21.9m | $20.5m | $6.5m | −$5.7m | $7.4m | $15.6m | $33.6m | −$20.5m | $17.7m | −$5.2m |
| Net income | $7.5m | $42.9m | $1.5m | −$45.6m | $3.6m | $7.6m | $42.6m | −$31.2m | $4.1m | −$141.7m |
| Diluted earnings per share | 0.70 | 4.05 | 0.13 | -4.24 | 0.34 | 0.71 | 3.99 | -3.01 | 0.39 | -13.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $330.4m | $334.6m | $312.4m | $365.3m | $342.6m | $370.4m | $405.2m | $383.2m | $396.6m | $393.0m |
| Cash and short-term investments | $4.3m | $2.5m | $2.6m | $2.9m | $10.4m | $7.6m | $14.2m | $10.3m | $37.7m | $30.4m |
| Total liabilities | $155.1m | $155.5m | $169.6m | $227.7m | $159.0m | $193.6m | $235.3m | $261.1m | $250.1m | $259.8m |
| Debt | $42.8m | $46.9m | $55.3m | $91.9m | $31.3m | $45.0m | $58.2m | $75.0m | $130.0m | $159.6m |
| Shareholders' equity | $175.3m | $178.3m | $142.1m | $137.2m | $183.1m | $176.8m | $169.9m | $122.1m | $146.5m | $133.3m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 10m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $35.6m | $22.6m | $37.0m | −$10.6m | −$1.1m | $16.9m | $29.3m | $26.0m | $39.4m | $18.4m |
| Capital spending | −$10.4m | −$9.8m | −$4.5m | −$7.6m | −$4.6m | −$9.2m | −$8.8m | −$5.3m | −$6.1m | −$7.7m |
| Free cash flow | $25.2m | $12.8m | $32.4m | −$18.2m | −$5.7m | $7.7m | $20.5m | $20.7m | $33.2m | $10.7m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −$1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $138.6m | $121.1m | $160.4m | $138.3m | $143.6m | $97.8m | $128.2m | $137.5m |
| Gross profit | $30.9m | $25.7m | $31.6m | $31.1m | $30.9m | $20.2m | $28.6m | $32.8m |
| Operating income | $6.2m | $2.0m | $7.8m | $8.3m | $7.7m | −$1.6m | $1.5m | $7.3m |
| Net income | $3.1m | $1.5m | $2.4m | $4.4m | $2.9m | −$2.1m | −$242,000 | $35.9m |
| Diluted earnings per share | 0.29 | 0.14 | 0.22 | 0.40 | 0.27 | -0.20 | -0.02 | 3.38 |
| Cash from operations | $17.0m | −$10.0m | $22.0m | $29.0m | $10.0m | −$26.0m | $24.0m | $24.0m |
| Capital spending | −$3.0m | −$2.0m | −$7.0m | −$2.0m | −$2.0m | −$2.0m | −$1.0m | −$3.0m |
| Free cash flow | $14.0m | −$12.0m | $15.0m | $27.0m | $8.0m | −$28.0m | $23.0m | $21.0m |
| Total assets | $334.2m | $333.8m | $330.4m | $333.9m | $349.9m | $342.8m | $334.6m | $344.5m |
| Cash and short-term investments | $5.8m | $4.0m | $4.3m | $3.5m | $4.2m | $2.6m | $2.5m | $3.1m |
| Debt | $139,000 | $59.7m | $42.8m | $58.7m | $81.6m | $82.5m | $46.9m | $68.5m |
| Shareholders' equity | $178.0m | $173.6m | $175.3m | $174.8m | $174.4m | $170.8m | $178.3m | $181.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 1.7% | -1.4% |
| Operating income | — | 7.0% | -2.7% |
| Net income | — | -0.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 20.5% | 19.7% | 19.6% |
| Operating margin | 4.0% | 2.0% | 2.1% | 2.0% |
| Net margin | 4.7% | 0.3% | 0.6% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.4 | 6.7 | 165.1 | -2.3 | 40.4 | 21.2 | 4.9 | -5.3 | 69.7 | -1.0 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 8% | 32% | 110% | -25% | -12% | -27% | 25% | -36% | 69% | 14% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Sept 2016.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.16 | 0.13 | 0.195 | 0.025 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.