F 
824.00p
+0.24%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£397.8m
FY2017FY2026
Net income
£21.2m
FY2017FY2026
Free cash flow
£32.4m
FY2017FY2026
Shareholders' equity
£410.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £397.8m | £376.3m | £359.1m | £336.6m | £253.8m | £73.2m | £316.0m | £324.7m | £301.4m | £392.0m |
| Operating income | £45.9m | £28.3m | £27.7m | £25.5m | £13.1m | −£45.0m | £27.0m | £30.5m | £38.8m | £48.2m |
| Net income | £21.2m | £27.2m | £9.1m | £7.9m | £7.1m | −£48.7m | −£1.5m | £19.3m | £35.8m | £32.7m |
| Diluted earnings per share | 0.40 | 0.49 | 0.16 | 0.13 | 0.11 | -0.80 | -0.03 | 0.35 | 0.65 | 0.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £702.9m | £701.9m | £722.6m | £750.4m | £768.2m | £763.8m | £812.6m | £706.7m | £664.7m | £668.9m |
| Cash and short-term investments | £7.4m | £13.8m | £12.2m | £14.1m | £15.6m | £17.1m | £20.3m | £11.1m | £11.7m | £15.3m |
| Total liabilities | £292.5m | £290.2m | £291.3m | £307.8m | £319.0m | £384.3m | £382.8m | £368.2m | £329.8m | £359.2m |
| Debt | £209.2m | £215.2m | £211.2m | £218.7m | £228.2m | £325.1m | £312.1m | £256.2m | £213.6m | £221.4m |
| Shareholders' equity | £410.4m | £411.7m | £431.3m | £442.6m | £449.2m | £379.5m | £429.8m | £338.5m | £338.8m | £312.8m |
| Shares outstanding | 53m | 56m | 57m | 61m | 62m | 61m | 55m | 56m | 55m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £71.8m | £57.7m | £68.3m | £47.5m | £71.2m | −£19.3m | £13.0m | £33.0m | £52.3m | £63.3m |
| Capital spending | −£39.4m | −£53.2m | −£27.2m | −£30.7m | −£25.8m | −£16.5m | −£47.6m | −£28.5m | −£23.5m | −£35.0m |
| Free cash flow | £32.4m | £4.5m | £41.1m | £16.8m | £45.4m | −£35.8m | −£34.6m | £4.5m | £28.8m | £28.3m |
| Dividends paid | −£11.0m | −£10.8m | −£10.1m | −£7.5m | −£2.5m | −£100,000 | −£80.6m | −£11.0m | −£10.6m | −£10.2m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £190.3m | £207.5m | £182.2m | £194.1m | £170.3m | £188.8m | £94.4m | £167.7m |
| Operating income | £17.6m | £28.3m | £16.2m | £16.4m | £13.1m | £21.4m | £7.9m | £10.3m |
| Net income | £6.0m | £15.2m | £5.4m | £21.8m | −£1.6m | £10.7m | £5.3m | −£200,000 |
| Diluted earnings per share | 0.11 | 0.27 | 0.10 | 0.38 | -0.03 | 0.18 | 0.09 | -0.00 |
| Cash from operations | £38.0m | £33.0m | £28.0m | £24.0m | £36.0m | £26.0m | — | £11.0m |
| Capital spending | −£25.0m | −£13.0m | −£22.0m | −£31.0m | −£18.0m | −£9.0m | — | −£7.0m |
| Free cash flow | £13.0m | £20.0m | £6.0m | −£7.0m | £18.0m | £17.0m | — | £4.0m |
| Total assets | £702.9m | £696.5m | £701.9m | £719.8m | £722.6m | £720.0m | £720.0m | £750.4m |
| Cash and short-term investments | £7.4m | £4.3m | £13.8m | £11.0m | £12.2m | £10.2m | £10.2m | £14.1m |
| Debt | £151.8m | £146.6m | £211.6m | £5.6m | £148.1m | £144.4m | £197.6m | £151.7m |
| Shareholders' equity | £410.4m | £413.8m | £411.7m | £440.2m | £431.3m | £442.8m | £442.8m | £442.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 40.3% | 1.3% |
| Operating income | 21.6% | — | -0.2% |
| Net income | 39.0% | — | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.6% | 8.7% | 5.3% | 8.2% |
| Net margin | 6.3% | 4.4% | 1.3% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 14.7 | 39.1 | 50.1 | 43.3 | -8.9 | -257.6 | 27.8 | 13.7 | 15.7 |
| Price to sales | 1.1 | 1.1 | 1.0 | 1.2 | 1.2 | 6.0 | 1.2 | 1.6 | 1.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.134 | 0.202 | 0.185 | 0.166 | 0.121 | 0.039 | 0.202 | 0.198 |
- 5-for-2 split · 6 Aug 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.