F 
0.39
-9.97%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$107.2m
FY2016FY2025
Net income
−$45.0m
FY2016FY2025
Free cash flow
−$12.7m
FY2016FY2025
Shareholders' equity
$607.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $107.2m | $120.1m | $145.7m | $165.6m | $209.4m | $245.8m | $269.1m | $268.9m | $272.6m | $249.9m |
| Gross profit | $46.9m | $52.4m | $67.8m | $78.2m | $107.4m | $130.5m | $148.9m | $152.3m | $155.5m | $144.4m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | −$8.1m | −$6.3m | −$984,000 | $482,000 | $45.2m | $68.9m | $43.5m | $45.0m | $40.8m | $35.3m |
| Net income | −$45.0m | −$52.7m | −$48.1m | $1.1m | $92.7m | $32.6m | $6.5m | $13.1m | −$15.9m | $8.4m |
| Diluted earnings per share | -0.43 | -0.51 | -0.47 | 0.01 | 0.88 | 0.30 | 0.06 | 0.12 | -0.15 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $892.9m | $946.9m | $1.17bn | $1.24bn | $1.36bn | $1.79bn | $1.84bn | $1.90bn | $1.99bn | $2.09bn |
| Cash and short-term investments | $30.6m | $41.1m | $125.5m | $3.7m | $40.8m | $2.6m | $9.8m | $11.2m | $9.8m | $9.3m |
| Total liabilities | $285.9m | $291.1m | $456.5m | $472.9m | $581.0m | $1.03bn | $1.06bn | $1.06bn | $1.12bn | $1.13bn |
| Debt | $248.6m | $247.6m | $404.7m | $413.0m | $480.0m | $1.09bn | $973.4m | $994.4m | $1.12bn | $1.06bn |
| Shareholders' equity | $607.0m | $655.9m | $712.8m | $768.7m | $783.2m | $768.1m | $786.4m | $837.6m | $871.3m | $962.0m |
| Shares outstanding | 104m | 104m | 103m | 103m | 105m | 107m | 107m | 107m | 107m | 107m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.8m | $9.0m | $17.9m | $15.2m | $36.4m | $68.4m | $81.9m | $80.2m | $95.9m | $94.4m |
| Capital spending | −$16.4m | −$25.2m | −$31.6m | −$54.9m | −$64.8m | −$77.9m | −$70.7m | −$51.1m | −$54.3m | −$310.1m |
| Free cash flow | −$12.7m | −$16.2m | −$13.8m | −$39.7m | −$28.5m | −$9.5m | $11.2m | $29.1m | $41.6m | −$215.7m |
| Dividends paid | −$4.1m | −$4.1m | −$4.1m | −$54.0m | −$38.5m | −$38.6m | −$38.6m | −$49.3m | −$81.5m | −$77.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.4m | $26.2m | $26.0m | $27.3m | $26.7m | $27.1m | $28.4m | $29.7m |
| Gross profit | $11.8m | $11.7m | $12.1m | $22.0m | $11.8m | $11.6m | $11.4m | $12.6m |
| Operating income | −$9.0m | −$2.7m | −$1.2m | $16.6m | −$1.7m | −$2.7m | −$3.0m | −$1.6m |
| Net income | −$16.6m | −$9.5m | −$7.3m | −$8.3m | −$7.9m | −$21.4m | −$8.5m | −$15.6m |
| Diluted earnings per share | -0.16 | -0.09 | -0.07 | -0.08 | -0.08 | -0.21 | -0.08 | -0.15 |
| Cash from operations | $3.0m | −$5.0m | $3.0m | $8.0m | −$2.0m | −$5.0m | $2.0m | $14.0m |
| Capital spending | −$2.0m | −$2.0m | −$3.0m | −$7.0m | −$2.0m | −$4.0m | −$6.0m | −$5.0m |
| Free cash flow | $1.0m | −$7.0m | $0 | $1.0m | −$4.0m | −$9.0m | −$4.0m | $9.0m |
| Total assets | $864.9m | $881.8m | $892.9m | $901.0m | $903.2m | $916.4m | $946.9m | $981.5m |
| Cash and short-term investments | $22.5m | $23.8m | $30.6m | $31.4m | $29.4m | $30.2m | $41.1m | $40.9m |
| Debt | $254.1m | $251.5m | $496.8m | $247.6m | $247.8m | $247.5m | $247.4m | $273.1m |
| Shareholders' equity | $580.0m | $596.4m | $607.0m | $615.3m | $624.7m | $633.4m | $655.9m | $665.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.5% | -15.3% | -7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.7% | 45.5% | 48.6% | 53.4% |
| Operating margin | -6.3% | -2.8% | 10.0% | 13.2% |
| Net margin | -43.0% | -26.9% | -1.9% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -3.6 | -5.5 | 257.6 | 6.7 | 14.4 | 141.8 | 51.1 | -72.2 | 165.9 |
| Price to sales | 0.9 | 1.6 | 1.8 | 1.7 | 3.0 | 1.9 | 3.4 | 2.5 | 4.2 | 5.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -49% | -24% | -10% | -54% | 42% | -51% | 31% | -37% | -20% | 26% |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 23 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.04 | 0.04 | 0.073 | 0.18 | 0.363 | 0.36 | 0.36 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.