F 
6.15
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 2.17bn
FY2016FY2025
Net income
THB 586.8m
FY2016FY2025
Total assets
THB 3.69bn
FY2016FY2025
Shareholders' equity
THB 1.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 2.17bn | THB 2.18bn | THB 2.03bn | THB 2.21bn | THB 2.67bn | THB 2.86bn | THB 3.15bn | THB 3.35bn | THB 3.17bn | THB 2.29bn |
| Operating income | THB 233.3m | THB 535.0m | THB 311.7m | THB 338.0m | THB 502.8m | THB 543.8m | THB 702.3m | THB 720.0m | THB 664.2m | THB 509.6m |
| Net income | THB 586.8m | THB 430.4m | THB 299.5m | THB 301.9m | THB 400.1m | THB 464.1m | THB 584.2m | THB 583.1m | THB 542.9m | THB 420.3m |
| Diluted earnings per share | 0.78 | 0.57 | 0.40 | 0.40 | 0.54 | 0.62 | 0.76 | 0.75 | 0.68 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.69bn | THB 3.29bn | THB 2.74bn | THB 2.83bn | THB 2.94bn | THB 3.45bn | THB 3.52bn | THB 3.92bn | THB 4.26bn | THB 3.18bn |
| Cash and short-term investments | THB 392.1m | THB 242.6m | THB 194.0m | THB 281.8m | THB 363.4m | THB 435.9m | THB 259.3m | THB 283.9m | THB 281.6m | THB 144.4m |
| Total liabilities | THB 1.94bn | THB 2.00bn | THB 1.57bn | THB 1.71bn | THB 1.81bn | THB 2.31bn | THB 2.18bn | THB 2.66bn | THB 2.93bn | THB 2.00bn |
| Debt | THB 879.8m | THB 926.7m | THB 335.1m | THB 472.4m | THB 489.0m | THB 1.00bn | THB 941.5m | THB 1.24bn | THB 1.51bn | THB 905.9m |
| Shareholders' equity | THB 1.74bn | THB 1.29bn | THB 1.17bn | THB 1.13bn | THB 1.13bn | THB 1.15bn | THB 1.33bn | THB 1.25bn | THB 1.33bn | THB 1.18bn |
| Shares outstanding | 753m | 755m | 753m | 753m | 736m | 753m | 774m | 780m | 800m | 800m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 501.5m | THB 510.6m | THB 522.6m | THB 521.0m | THB 564.2m | THB 566.2m | THB 575.1m | THB 538.1m |
| Operating income | THB 45.7m | THB 50.7m | THB 44.1m | THB 42.2m | THB 192.6m | THB 191.4m | THB 164.7m | THB 137.8m |
| Net income | THB 133.4m | THB 135.5m | THB 138.8m | THB 139.9m | THB 155.3m | THB 152.8m | THB 120.5m | THB 115.1m |
| Diluted earnings per share | 0.18 | 0.18 | 0.18 | 0.19 | 0.21 | 0.20 | 0.16 | 0.15 |
| Total assets | THB 3.76bn | THB 3.92bn | THB 3.69bn | THB 3.52bn | THB 3.69bn | THB 3.35bn | THB 3.29bn | THB 3.03bn |
| Cash and short-term investments | — | THB 805.0m | THB 392.1m | THB 329.8m | THB 472.0m | THB 225.3m | THB 242.6m | THB 196.1m |
| Debt | THB 17.9m | THB 938.5m | THB 841.8m | THB 843.3m | THB 987.6m | THB 771.2m | THB 849.6m | THB 729.5m |
| Shareholders' equity | THB 1.86bn | THB 1.88bn | THB 1.74bn | THB 1.60bn | THB 1.60bn | THB 1.44bn | THB 1.29bn | THB 1.17bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.7% | 25.8% | 18.4% | 15.3% | 18.8% | 19.0% |
| Net margin | 27.0% | 19.7% | 14.7% | 13.6% | 15.0% | 16.2% |
| Return on equity | 33.7% | 33.3% | 25.6% | 26.8% | 35.5% | 40.4% |
| Return on assets | 15.9% | 13.1% | 10.9% | 10.6% | 13.6% | 13.4% |
| Revenue growth | -0.3% | 7.4% | -8.3% | -17.1% | -6.7% | -9.1% |
| Earnings growth | 36.3% | 43.7% | -0.8% | -24.5% | -13.8% | -20.6% |
| Current ratio | 1.14x | 0.92x | 0.97x | 0.82x | 0.83x | 0.73x |
| Debt to equity | 0.47x | 0.66x | 0.20x | 0.32x | 0.33x | 0.75x |
| Equity ratio | 47.3% | 39.2% | 42.8% | 39.8% | 38.4% | 33.3% |
| Interest coverage | 8.09x | 31.76x | 30.53x | 29.66x | 25.27x | 17.49x |
| Buybacks as a share of market value | 0.3% | -0.3% | 0.0% | -2.4% | 2.3% | 2.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | -5.3% | 3.2% |
| Operating income | -11.6% | -15.6% | -3.7% |
| Net income | 24.8% | 4.8% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.6% | 16.5% | 17.4% | 19.5% |
| Net margin | 23.4% | 18.8% | 17.6% | 17.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 14.1 | 18.5 | 32.2 | 22.1 | 11.1 | 8.5 | 7.8 | 25.9 | 36.7 |
| Price to sales | 2.3 | 2.8 | 2.7 | 4.4 | 3.3 | 1.8 | 1.6 | 1.4 | 4.5 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 11 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.18 | 0.41 | 0.34 | 0.40 | 0.56 | 0.64 | 0.64 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.