F 
15.98
+0.82%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$624.0m
FY2017FY2025
Net income
−$121.7m
FY2017FY2025
Free cash flow
$65.8m
FY2017FY2025
Shareholders' equity
$929.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $624.0m | $543.7m | $506.0m | $432.7m | $354.3m | $290.9m | $200.5m | $144.6m | $104.9m |
| Gross profit | $356.2m | $295.9m | $266.3m | $209.8m | $187.3m | $170.9m | $112.1m | $79.1m | $56.2m |
| Research and development | $162.7m | $138.0m | $152.2m | $155.3m | $126.9m | $74.8m | $46.5m | $34.6m | $29.0m |
| Operating income | −$117.8m | −$167.9m | −$198.0m | −$246.2m | −$219.0m | −$107.2m | −$46.5m | −$29.1m | −$31.0m |
| Net income | −$121.7m | −$158.1m | −$133.1m | −$190.8m | −$222.7m | −$95.9m | −$51.5m | −$30.9m | −$32.5m |
| Diluted earnings per share | -0.81 | -1.12 | -1.01 | -1.54 | -1.88 | -0.85 | -0.55 | -0.39 | -1.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.50bn | $1.45bn | $1.53bn | $1.90bn | $2.16bn | $1.22bn | $321.0m | $162.8m | $116.2m |
| Cash and short-term investments | $361.8m | $295.9m | $322.7m | $518.0m | $527.9m | $194.2m | $131.1m | $83.6m | $50.2m |
| Total liabilities | $569.9m | $486.1m | $545.7m | $941.0m | $1.15bn | $158.1m | $63.3m | $294.7m | $223.2m |
| Debt | $386.3m | $339.9m | $360.8m | $749.2m | $976.6m | $25.7m | $29.6m | $50.8m | $24.9m |
| Shareholders' equity | $929.6m | $965.3m | $979.5m | $955.2m | $1.01bn | $1.06bn | $257.7m | −$131.9m | −$107.0m |
| Shares outstanding | 150m | 141m | 132m | 124m | 118m | 113m | 94m | 79m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $94.4m | $16.4m | $362,000 | −$69.6m | −$38.5m | −$19.9m | −$31.3m | −$17.0m | −$25.9m |
| Capital spending | −$28.7m | −$37.2m | −$32.3m | −$80.3m | −$50.4m | −$37.5m | −$20.1m | −$19.7m | −$13.2m |
| Free cash flow | $65.8m | −$20.8m | −$31.9m | −$149.9m | −$88.9m | −$57.4m | −$51.4m | −$36.6m | −$39.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $183.3m | $173.0m | $172.6m | $158.2m | $148.7m | $144.5m | $140.6m | $137.2m |
| Gross profit | $116.0m | $108.2m | $106.0m | $92.3m | $76.3m | $76.8m | $75.1m | $74.7m |
| Operating income | −$14.4m | −$23.9m | −$14.9m | −$28.8m | −$36.5m | −$38.2m | −$34.3m | −$40.6m |
| Net income | −$15.6m | −$20.5m | −$15.5m | −$29.5m | −$37.5m | −$39.1m | −$32.9m | −$38.0m |
| Diluted earnings per share | -0.10 | -0.13 | -0.10 | -0.20 | -0.25 | -0.26 | -0.23 | -0.27 |
| Cash from operations | $39.0m | $28.0m | $22.0m | $28.0m | $25.0m | $17.0m | $5.0m | $5.0m |
| Capital spending | −$27.0m | −$24.0m | −$10.0m | −$10.0m | −$5.0m | −$7.0m | −$10.0m | −$8.0m |
| Free cash flow | $12.0m | $4.0m | $12.0m | $18.0m | $20.0m | $10.0m | −$5.0m | −$3.0m |
| Total assets | $1.50bn | $1.51bn | $1.50bn | $1.47bn | $1.46bn | $1.45bn | $1.45bn | $1.47bn |
| Cash and short-term investments | $337.5m | $330.5m | $361.8m | $342.9m | $321.2m | $307.3m | $295.9m | $308.2m |
| Debt | $354.1m | $351.7m | $386.3m | $361.8m | $361.7m | $365.4m | $365.1m | $373.2m |
| Shareholders' equity | $990.8m | $977.1m | $929.6m | $937.0m | $942.6m | $957.0m | $965.3m | $969.5m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 57.1% | 54.4% | 52.6% | 48.5% | 52.9% | 58.7% |
| Operating margin | -17.1% | -28.1% | -25.5% | -42.7% | -61.4% | -36.4% |
| Net margin | -19.5% | -29.1% | -26.3% | -44.1% | -62.9% | -33.0% |
| Return on equity | -13.1% | -16.4% | -13.6% | -20.0% | -22.0% | -9.0% |
| Return on assets | -8.1% | -10.9% | -8.7% | -10.1% | -10.3% | -7.9% |
| Free cash flow yield | 2.6% | 0.5% | 0.0% | -2.3% | -1.3% | -0.7% |
| Revenue growth | 14.8% | 7.4% | 16.9% | 22.1% | 21.8% | 45.1% |
| Earnings growth | -23.0% | 18.8% | -30.2% | -14.3% | 132.1% | 86.1% |
| Current ratio | 2.61x | 4.21x | 3.14x | 4.18x | 4.74x | 2.78x |
| Debt to equity | 0.42x | 0.38x | 0.39x | 0.79x | 0.96x | 0.03x |
| Equity ratio | 62.0% | 66.5% | 64.2% | 50.4% | 47.0% | 87.0% |
| Interest coverage | -8.39x | -55.59x | -31.91x | -31.39x | -41.45x | -68.34x |
| R&D as a share of sales | 26.1% | 25.4% | 30.1% | 35.9% | 35.8% | 25.7% |
| Buybacks as a share of market value | -6.5% | -7.0% | -6.7% | -4.6% | -4.7% | -20.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 16.1% | — |
| Operating income | -21.8% | 1.9% | — |
| Net income | -13.9% | 4.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.8% | 53.6% | 54.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -7.8 | -5.2 | -10.9 | -3.3 | -11.6 | -63.5 | -22.6 |
| Price to sales | 1.6 | 1.5 | 2.9 | 1.5 | 7.4 | 21.1 | 6.0 |
Market value over time
31 May 2019 to 23 Oct 2026, in USD
$1.93bn$3.85bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Return | -3% | -45% | 123% | -78% | -62% | 429% | -20% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.