F 
6.70
+8.94%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$38.5m
FY2016FY2025
Net income
$786,894
FY2016FY2025
Free cash flow
−$591,710
FY2016FY2025
Shareholders' equity
$38.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $38.5m | $38.2m | $38.3m | $45.8m | $34.4m | $31.4m | $27.4m | $17.8m | $15.5m | $16.2m |
| Research and development | $2.5m | $329,952 | $158,246 | $99,275 | $116,411 | $81,422 | $123,660 | $135,930 | $98,928 | $95,098 |
| Operating income | $3.6m | $5.5m | $3.4m | $7.2m | $5.6m | $4.3m | $2.7m | $1.4m | $1.6m | $3.1m |
| Net income | $786,894 | $3.0m | $2.8m | $7.0m | $3.4m | $3.0m | $1.9m | $2.5m | $1.8m | $1.8m |
| Diluted earnings per share | 0.06 | 0.24 | 0.22 | 0.56 | 0.27 | 0.24 | 0.16 | 0.21 | 0.15 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $61.8m | $60.0m | $55.5m | $51.6m | $39.6m | $35.1m | $32.4m | $31.2m | $17.8m | $15.2m |
| Cash and short-term investments | $8.0m | $10.0m | $7.7m | $6.8m | $6.7m | $4.5m | $3.6m | $7.9m | $6.9m | $2.5m |
| Total liabilities | $19.0m | $18.6m | $17.2m | $16.3m | $11.8m | $11.3m | $11.9m | $11.7m | $2.9m | $2.7m |
| Debt | $10.8m | $10.8m | $10.0m | $9.1m | $4.9m | $6.4m | $8.1m | $8.1m | $602,089 | $803,282 |
| Shareholders' equity | $38.9m | $38.0m | $35.2m | $32.6m | $25.1m | $21.2m | $17.9m | $17.1m | $14.9m | $12.5m |
| Shares outstanding | 13m | 13m | 12m | 12m | 13m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.8m | $5.6m | $7.0m | $1.5m | $4.5m | $5.7m | $2.4m | −$2.2m | $1.0m | $1.8m |
| Capital spending | −$4.4m | −$5.0m | −$5.0m | −$2.0m | −$782,219 | −$1.1m | −$1.8m | −$180,830 | −$426,480 | −$114,270 |
| Free cash flow | −$591,710 | $603,610 | $2.0m | −$504,404 | $3.8m | $4.6m | $538,631 | −$2.4m | $615,945 | $1.7m |
| Dividends paid | −$1.3m | −$1.3m | −$626,777 | — | — | — | −$2.4m | −$229,135 | −$299,135 | −$299,135 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.6m | $8.3m | $9.1m | $10.6m | $11.4m | $7.5m | $9.2m | $9.3m |
| Operating income | −$2.2m | −$85,965 | $137,258 | $273,961 | $3.3m | −$69,157 | $866,893 | $1.8m |
| Net income | −$1.9m | −$241,420 | −$460,926 | −$503,358 | $2.0m | −$277,734 | $679,649 | $611,858 |
| Diluted earnings per share | -0.15 | -0.02 | -0.04 | -0.04 | 0.16 | -0.02 | 0.05 | 0.05 |
| Cash from operations | $5.0m | −$1.0m | −$2.0m | $2.0m | $5.0m | — | −$3.0m | $3.0m |
| Capital spending | — | −$2.0m | −$1.0m | −$1.0m | — | — | −$2.0m | −$1.0m |
| Free cash flow | — | −$3.0m | −$3.0m | $1.0m | — | — | −$5.0m | $2.0m |
| Total assets | $59.0m | $63.9m | $61.8m | $58.4m | $58.2m | $61.7m | $60.0m | $57.8m |
| Cash and short-term investments | $7.2m | $6.5m | — | $9.9m | $10.0m | $11.0m | $10.0m | $13.0m |
| Debt | $6.5m | $9.6m | $4.0m | $7.6m | $8.2m | $12.1m | $10.8m | $9.4m |
| Shareholders' equity | $37.0m | $38.8m | $38.9m | $39.0m | $39.4m | $38.4m | $38.0m | $36.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 4.2% | 9.3% |
| Operating income | -20.9% | -3.7% | 4.3% |
| Net income | -51.8% | -23.4% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.8% | 12.2% | 13.1% | 12.7% |
| Net margin | 5.0% | 8.5% | 8.8% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 108.7 | 15.1 | 8.6 | 5.5 | 14.2 | 10.2 | 16.5 | 6.4 | 12.3 | 8.6 |
| Price to sales | 2.2 | 1.2 | 0.6 | 0.8 | 1.4 | 1.0 | 1.1 | 0.9 | 1.4 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 86% | 133% | -47% | -18% | 49% | 1% | 79% | -21% | 35% | 38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 19 May 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.