F 
Fabryki Sprzetu i Narzedzi Gorniczych Grupa Kapitalowa Fasing FSG.WA · PLN
Industrials · GPW · 🇵🇱 Poland
14.20
0.00%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 292.3m
FY2016FY2025
Net income
PLN 7.4m
FY2016FY2025
Free cash flow
−PLN 5.0m
FY2016FY2025
Shareholders' equity
PLN 183.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 292.3m | PLN 266.9m | PLN 293.2m | PLN 249.4m | PLN 203.7m | PLN 153.2m | PLN 205.8m | PLN 213.3m | PLN 183.3m | PLN 174.8m |
| Operating income | PLN 28.9m | PLN 25.7m | PLN 38.1m | PLN 11.7m | PLN 13.5m | PLN 15.8m | PLN 34.0m | PLN 31.9m | PLN 11.9m | PLN 8.9m |
| Net income | PLN 7.4m | PLN 14.0m | PLN 16.3m | PLN 1.4m | PLN 4.8m | PLN 8.5m | PLN 14.4m | PLN 21.3m | PLN 1.2m | PLN 3.5m |
| Diluted earnings per share | 2.39 | 4.52 | 5.23 | 0.46 | 1.53 | 2.75 | 4.65 | 6.85 | 0.37 | 1.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 369.7m | PLN 332.7m | PLN 317.6m | PLN 323.9m | PLN 323.6m | PLN 303.9m | PLN 325.6m | PLN 327.8m | PLN 276.1m | PLN 264.1m |
| Cash and short-term investments | PLN 7.5m | PLN 10.5m | PLN 14.1m | PLN 16.2m | PLN 12.7m | PLN 12.6m | PLN 14.2m | PLN 6.6m | PLN 8.1m | PLN 6.2m |
| Total liabilities | PLN 167.2m | PLN 138.2m | PLN 141.2m | PLN 154.1m | PLN 143.1m | PLN 127.9m | PLN 158.0m | PLN 171.4m | PLN 139.6m | PLN 120.0m |
| Debt | PLN 82.9m | PLN 71.8m | PLN 61.5m | PLN 87.5m | PLN 93.9m | PLN 83.3m | PLN 91.0m | PLN 76.0m | PLN 61.2m | PLN 53.9m |
| Shareholders' equity | PLN 183.0m | PLN 175.6m | PLN 158.9m | PLN 144.6m | PLN 152.7m | PLN 148.7m | PLN 135.3m | PLN 125.4m | PLN 106.4m | PLN 111.1m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 3.5m | PLN 5.3m | PLN 50.6m | PLN 37.4m | PLN 30.3m | PLN 34.4m | PLN 7.8m | PLN 11.2m | PLN 18.5m | PLN 16.2m |
| Capital spending | −PLN 8.6m | −PLN 11.8m | −PLN 24.8m | −PLN 16.5m | −PLN 22.6m | −PLN 24.9m | −PLN 11.0m | −PLN 6.3m | −PLN 5.0m | −PLN 2.9m |
| Free cash flow | −PLN 5.0m | −PLN 6.5m | PLN 25.9m | PLN 20.9m | PLN 7.7m | PLN 9.5m | −PLN 3.2m | PLN 4.9m | PLN 13.6m | PLN 13.3m |
| Dividends paid | — | — | −PLN 932,174 | — | −PLN 686,959 | −PLN 686,959 | −PLN 2.5m | −PLN 2.5m | −PLN 2.5m | −PLN 2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 77.0m | PLN 60.3m | PLN 96.4m | PLN 73.6m | PLN 61.5m | PLN 60.8m | PLN 67.4m | PLN 62.1m |
| Operating income | PLN 9.3m | PLN 850,484 | PLN 7.3m | PLN 6.7m | PLN 8.4m | PLN 6.4m | PLN 7.3m | PLN 4.8m |
| Net income | PLN 6.2m | PLN 194,844 | PLN 3.6m | PLN 2.8m | PLN 1.1m | −PLN 116,746 | PLN 6.5m | PLN 853,843 |
| Diluted earnings per share | 1.99 | 0.06 | 1.15 | 0.91 | 0.36 | -0.04 | 2.09 | 0.27 |
| Cash from operations | PLN 4.0m | −PLN 1.0m | PLN 1.0m | — | −PLN 3.0m | PLN 3.0m | PLN 4.0m | −PLN 10.0m |
| Capital spending | −PLN 4.0m | −PLN 6.0m | — | −PLN 3.0m | −PLN 1.0m | −PLN 3.0m | −PLN 1.0m | −PLN 3.0m |
| Free cash flow | PLN 0 | −PLN 7.0m | — | — | −PLN 4.0m | PLN 0 | PLN 3.0m | −PLN 13.0m |
| Total assets | PLN 410.0m | PLN 395.7m | PLN 369.7m | PLN 376.5m | PLN 339.5m | PLN 339.8m | PLN 332.7m | PLN 313.2m |
| Cash and short-term investments | PLN 9.7m | PLN 12.4m | PLN 7.5m | PLN 10.9m | PLN 3.5m | PLN 9.3m | PLN 10.5m | PLN 3.5m |
| Debt | PLN 82.2m | PLN 87.0m | PLN 74.8m | PLN 76.8m | PLN 60.6m | PLN 63.2m | PLN 63.0m | PLN 56.0m |
| Shareholders' equity | PLN 188.6m | PLN 183.7m | PLN 183.0m | PLN 179.3m | PLN 176.4m | PLN 175.4m | PLN 175.6m | PLN 168.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 13.8% | 1.3% |
| Operating income | 35.0% | 12.9% | 6.2% |
| Net income | 72.9% | -2.8% | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | 9.5% | 9.2% | 9.5% |
| Net margin | 3.8% | 3.6% | 3.6% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 2.5 | 2.8 | 28.2 | 8.8 | 3.8 | 3.2 | 2.4 | 45.3 | 12.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2023.
| FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.70 | 0.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.