F 
0.02
0.00%
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$13.6m
FY2016FY2025
Net income
−A$2.0m
FY2016FY2025
Free cash flow
−A$3.7m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$13.6m | A$14.9m | A$2.8m | A$8.9m | A$3.7m | A$2.5m | A$7.3m | A$5.9m | A$3.0m | A$2.0m |
| Research and development | A$330,900 | A$305,100 | A$130,500 | A$342,100 | A$415,800 | A$107,700 | A$527,700 | A$485,500 | A$377,800 | A$641,800 |
| Operating income | −A$1.9m | −A$1.2m | −A$1.0m | −A$2.3m | −A$3.8m | −A$2.1m | −A$3.1m | −A$2.8m | −A$5.6m | −A$5.7m |
| Net income | −A$2.0m | −A$1.5m | A$3.0m | −A$2.6m | −A$4.2m | −A$2.4m | −A$2.5m | −A$2.9m | −A$19.1m | −A$5.2m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.08 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | A$7.1m | A$3.6m | A$4.7m | A$3.4m | A$1.4m | A$1.2m | A$1.2m | A$18.4m |
| Cash and short-term investments | — | — | A$1.3m | A$2.1m | A$4.2m | A$2.8m | A$615,700 | A$528,000 | A$700,000 | A$3.2m |
| Total liabilities | — | — | A$8.2m | A$7.8m | A$6.7m | A$6.8m | A$6.5m | A$4.2m | A$1.9m | A$716,300 |
| Debt | — | — | — | — | — | A$3,400 | A$12,400 | A$27,400 | A$41,800 | A$49,300 |
| Shareholders' equity | — | — | −A$1.1m | −A$4.2m | −A$2.0m | −A$3.4m | −A$5.1m | −A$3.1m | −A$789,700 | A$17.7m |
| Shares outstanding | 1,051m | 735m | 694m | 681m | 526m | 407m | 294m | 258m | 237m | 237m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.1m | −A$1.1m | −A$553,000 | −A$1.6m | −A$2.5m | −A$538,500 | −A$1.8m | −A$1.1m | −A$2.5m | −A$3.4m |
| Capital spending | −A$637,000 | −A$2.0m | −A$291,900 | −A$767,700 | −A$78,300 | — | −A$23,900 | −A$14,500 | −A$17,600 | −A$34,400 |
| Free cash flow | −A$3.7m | −A$3.0m | −A$844,900 | −A$2.4m | −A$2.6m | −A$538,500 | −A$1.8m | −A$1.1m | −A$2.6m | −A$3.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.0m | A$7.6m | A$14.9m | A$7.1m | A$2.8m | A$5.2m | A$3.7m | A$2.3m |
| Operating income | A$260,900 | −A$2.2m | −A$1.2m | −A$354,700 | −A$1.0m | −A$9,300 | −A$2.3m | −A$2.0m |
| Net income | A$125,400 | −A$2.1m | −A$1.5m | −A$413,100 | A$3.0m | −A$251,100 | −A$2.4m | −A$2.3m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | — | — | A$6.7m | A$6.3m | A$7.1m | A$3.6m | A$3.7m | A$4.7m |
| Cash and short-term investments | — | — | A$492,800 | A$759,300 | A$1.3m | A$2.1m | A$3.0m | A$4.2m |
| Debt | — | — | A$400,000 | A$400,000 | — | — | — | — |
| Shareholders' equity | — | — | −A$503,400 | −A$1.1m | −A$1.1m | −A$4.2m | −A$4.4m | −A$2.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 40.0% | 8.4% |
| Operating income | -5.5% | -2.2% | -7.9% |
| Net income | -8.8% | -3.9% | -7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.9% | -16.0% | -26.8% | -48.2% |
| Net margin | -12.2% | -7.8% | -21.1% | -62.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.6 | -3.0 | 3.3 | -5.3 | -3.4 | -2.2 | -0.3 | -0.3 | -0.0 | -0.2 |
| Price to sales | 1.7 | 0.3 | 3.6 | 1.6 | 3.9 | 2.1 | 0.1 | 0.1 | 0.2 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.