12.56
-0.71%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 1.46bn
FY2020FY2026
Net income
NZD 93.7m
FY2020FY2026
Free cash flow
—
FY2020FY2026
Shareholders' equity
NZD 555.1m
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | NZD 1.46bn | NZD 1.29bn | NZD 1.21bn | NZD 1.12bn | NZD 873.1m | NZD 800.5m | NZD 630.9m |
| Gross profit | NZD 1.46bn | NZD 1.29bn | NZD 1.21bn | NZD 1.12bn | NZD 873.1m | NZD 800.5m | NZD 630.9m |
| Operating income | NZD 166.9m | NZD 144.3m | NZD 136.4m | NZD 133.8m | NZD 122.7m | NZD 122.9m | NZD 94.3m |
| Net income | NZD 93.7m | NZD 79.9m | NZD 70.8m | NZD 75.1m | NZD 70.1m | NZD 49.6m | NZD 47.3m |
| Diluted earnings per share | 0.52 | 0.45 | 0.40 | 0.42 | 0.39 | 0.28 | 0.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | NZD 1.52bn | NZD 1.38bn | NZD 1.39bn | NZD 1.38bn | NZD 1.09bn | NZD 1.04bn | NZD 1.05bn |
| Total liabilities | NZD 963.3m | NZD 880.8m | NZD 901.8m | NZD 900.0m | NZD 732.0m | NZD 703.1m | NZD 733.6m |
| Debt | NZD 245.6m | NZD 236.9m | NZD 265.7m | NZD 297.2m | NZD 176.2m | NZD 163.7m | NZD 216.5m |
| Shareholders' equity | NZD 555.1m | NZD 499.5m | NZD 491.9m | NZD 476.2m | NZD 356.4m | NZD 341.1m | NZD 316.7m |
| Shares outstanding | 179m | 179m | 179m | 179m | 179m | 179m | 179m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Capital spending | −NZD 33.9m | −NZD 29.5m | −NZD 31.4m | −NZD 37.3m | −NZD 27.1m | −NZD 18.0m | −NZD 23.6m |
| Dividends paid | −NZD 75.4m | −NZD 68.1m | −NZD 57.2m | −NZD 63.5m | −NZD 59.7m | −NZD 25.7m | −NZD 47.5m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 718.2m | NZD 627.5m | NZD 662.1m | NZD 588.5m | NZD 620.7m | NZD 569.5m | NZD 552.1m | NZD 431.1m |
| Gross profit | NZD 414.0m | NZD 362.9m | NZD 389.9m | NZD 337.6m | NZD 347.6m | NZD 321.9m | NZD 320.5m | NZD 260.0m |
| Operating income | NZD 90.4m | NZD 66.3m | NZD 79.8m | NZD 62.0m | NZD 74.4m | NZD 58.6m | NZD 75.4m | NZD 48.4m |
| Net income | NZD 52.3m | NZD 35.3m | NZD 44.6m | NZD 30.0m | NZD 40.8m | NZD 30.0m | NZD 45.1m | NZD 26.5m |
| Diluted earnings per share | 0.29 | 0.20 | 0.25 | 0.17 | 0.23 | 0.17 | 0.26 | 0.16 |
| Cash from operations | NZD 94.0m | NZD 97.0m | NZD 76.0m | NZD 98.0m | NZD 58.0m | NZD 76.0m | NZD 79.0m | NZD 123.0m |
| Capital spending | −NZD 17.0m | −NZD 13.0m | −NZD 16.0m | −NZD 20.0m | −NZD 10.0m | −NZD 20.0m | −NZD 16.0m | −NZD 27.0m |
| Free cash flow | NZD 77.0m | NZD 84.0m | NZD 60.0m | NZD 78.0m | NZD 48.0m | NZD 56.0m | NZD 63.0m | NZD 96.0m |
| Total assets | NZD 1.43bn | NZD 1.38bn | NZD 1.43bn | NZD 1.40bn | NZD 1.42bn | NZD 1.38bn | NZD 1.39bn | NZD 1.09bn |
| Cash and short-term investments | NZD 35.0m | NZD 43.3m | NZD 34.0m | — | NZD 34.1m | NZD 44.5m | NZD 65.2m | NZD 24.1m |
| Debt | NZD 538.9m | NZD 552.9m | NZD 584.7m | NZD 265.7m | NZD 636.7m | NZD 610.7m | NZD 564.0m | NZD 451.6m |
| Shareholders' equity | NZD 535.2m | NZD 499.5m | NZD 504.0m | NZD 491.9m | NZD 489.2m | NZD 476.2m | NZD 473.3m | NZD 356.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 12.8% | — |
| Operating income | 7.6% | 6.3% | — |
| Net income | 7.6% | 13.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | — |
| Operating margin | 11.3% | 11.4% | 12.2% | — |
| Net margin | 6.3% | 6.3% | 6.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 24.3 | 32.4 | 26.9 | 20.3 | 24.7 | 46.4 | 38.0 |
| Price to sales | 1.6 | 2.0 | 1.6 | 1.4 | 2.0 | 2.9 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 9 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.24 | 0.657 | 0.735 | 0.579 | 0.579 | 0.532 | 0.027 | 0.424 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.