GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

Frog Innovations FROG.NS · INR

Information Technology · NSE · 🇮🇳 India

Compare

262.50

-1.76%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2025

Revenue

₹2.19bn

FY2021FY2025

Net income

₹235.5m

FY2021FY2025

Free cash flow

−₹131.1m

FY2021FY2025

Shareholders' equity

₹1.60bn

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Revenue₹2.19bn₹1.58bn₹1.33bn₹1.33bn₹1.21bn
Gross profit₹968.5m₹685.1m₹647.5m₹535.6m₹417.0m
Operating income₹312.4m₹173.6m₹207.6m₹187.1m₹94.2m
Net income₹235.5m₹155.2m₹150.9m₹143.4m₹142.6m
Diluted earnings per share15.2210.089.819.339.27

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Total assets₹2.20bn₹1.58bn₹1.37bn₹972.5m₹928.5m
Cash and short-term investments₹70.6m₹14.8m₹202.5m₹127.6m₹180.1m
Total liabilities₹599.8m₹249.7m₹207.9m₹282.8m₹332.8m
Debt₹202.2m₹47.0m—₹61.8m₹57.3m
Shareholders' equity₹1.60bn₹1.33bn₹1.17bn₹689.6m₹595.8m
Shares outstanding15m15m15m15m15m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Cash from operations−₹20.6m₹71.4m₹72.1m₹142.9m₹69.6m
Capital spending−₹110.5m−₹363.9m−₹335.2m−₹94.6m−₹5.2m
Free cash flow−₹131.1m−₹292.5m−₹263.1m₹48.3m₹64.4m
Dividends paid———−₹50.0m—

Latest quarters

By quarter end

Mar 2025Dec 2024Sept 2024Jun 2024Mar 2024Dec 2023Sept 2023Jun 2023
Revenue₹484.8m₹911.5m₹438.1m₹359.4m₹445.0m₹446.8m₹351.5m₹334.0m
Gross profit₹222.1m₹417.7m₹192.9m₹146.1m₹187.3m₹189.2m₹166.7m₹142.0m
Operating income₹61.1m₹207.4m₹24.3m₹17.0m₹63.3m₹40.4m₹39.8m₹30.1m
Net income₹29.9m₹152.5m₹41.3m₹11.7m₹73.8m₹28.7m₹25.8m₹27.0m
Diluted earnings per share1.939.862.670.764.791.861.681.75
Total assets₹2.20bn—₹1.95bn—₹1.58bn—₹1.62bn—
Cash and short-term investments₹71.1m—₹107.1m—₹14.8m—₹9.2m—
Debt₹202.2m—₹112,000—₹47.0m—₹23.0m—
Shareholders' equity₹1.60bn—₹1.40bn—₹1.33bn—₹1.22bn—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue18.2%——
Operating income18.6%——
Net income18.0%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin43.8%44.1%——

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022
Price to earnings10.730.717.726.3
Price to sales1.13.02.02.8

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.