F 
28.10
0.00%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 754.6m
FY2016FY2025
Net income
PLN 68.5m
FY2016FY2025
Free cash flow
PLN 42.9m
FY2016FY2025
Shareholders' equity
PLN 457.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 754.6m | PLN 783.4m | PLN 803.2m | PLN 914.9m | PLN 830.5m | PLN 519.1m | PLN 451.3m | PLN 405.6m | PLN 364.7m | PLN 332.5m |
| Research and development | — | — | — | — | — | PLN 453,000 | PLN 331,400 | PLN 237,400 | PLN 317,200 | PLN 219,300 |
| Operating income | PLN 83.7m | PLN 114.5m | PLN 116.3m | PLN 119.7m | PLN 106.6m | PLN 79.2m | PLN 60.6m | PLN 53.6m | PLN 47.7m | PLN 41.1m |
| Net income | PLN 68.5m | PLN 72.2m | PLN 67.0m | PLN 65.4m | PLN 107.8m | PLN 62.1m | PLN 40.0m | PLN 37.7m | PLN 11.1m | PLN 29.1m |
| Diluted earnings per share | 3.22 | 3.40 | 3.16 | 3.08 | 5.08 | 2.92 | 1.88 | 1.78 | 0.51 | 1.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 734.4m | PLN 755.1m | PLN 768.9m | PLN 755.4m | PLN 711.4m | PLN 511.1m | PLN 411.6m | PLN 390.9m | PLN 365.2m | PLN 341.6m |
| Cash and short-term investments | PLN 36.3m | PLN 48.4m | PLN 81.6m | PLN 23.7m | PLN 47.2m | PLN 76.9m | PLN 20.5m | PLN 17.6m | PLN 18.9m | PLN 9.4m |
| Total liabilities | PLN 272.5m | PLN 301.9m | PLN 313.0m | PLN 310.2m | PLN 311.1m | PLN 197.9m | PLN 161.3m | PLN 157.7m | PLN 166.9m | PLN 127.9m |
| Debt | PLN 152.3m | PLN 133.3m | PLN 177.8m | PLN 205.3m | PLN 150.8m | PLN 108.7m | PLN 96.3m | PLN 109.1m | PLN 66.5m | PLN 78.6m |
| Shareholders' equity | PLN 457.2m | PLN 448.7m | PLN 451.1m | PLN 438.9m | PLN 386.4m | PLN 313.2m | PLN 250.3m | PLN 233.2m | PLN 198.3m | PLN 213.7m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 22m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 57.9m | PLN 102.2m | PLN 163.3m | −PLN 3.7m | PLN 58.5m | PLN 62.8m | PLN 54.6m | −PLN 25.1m | PLN 53.2m | PLN 34.2m |
| Capital spending | −PLN 15.0m | −PLN 8.6m | −PLN 11.5m | −PLN 25.2m | −PLN 13.3m | −PLN 4.7m | −PLN 4.6m | −PLN 7.2m | −PLN 4.4m | −PLN 3.2m |
| Free cash flow | PLN 42.9m | PLN 93.5m | PLN 151.8m | −PLN 29.0m | PLN 45.2m | PLN 58.1m | PLN 49.9m | −PLN 32.3m | PLN 48.9m | PLN 30.9m |
| Dividends paid | −PLN 66.7m | −PLN 67.1m | −PLN 31.9m | −PLN 32.1m | −PLN 46.7m | −PLN 8.5m | −PLN 23.8m | −PLN 7.4m | −PLN 25.5m | −PLN 15.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 173.7m | PLN 199.6m | PLN 191.5m | PLN 193.5m | PLN 173.8m | PLN 195.8m | PLN 198.8m | PLN 205.3m |
| Operating income | PLN 20.4m | PLN 27.9m | PLN 23.3m | PLN 24.0m | PLN 12.0m | PLN 24.4m | PLN 20.3m | PLN 33.8m |
| Net income | PLN 14.9m | PLN 19.8m | PLN 18.9m | PLN 18.9m | PLN 10.6m | PLN 20.0m | PLN 11.8m | PLN 27.2m |
| Diluted earnings per share | 0.70 | 0.93 | 0.89 | 0.89 | 0.50 | 0.94 | 0.55 | 1.28 |
| Cash from operations | PLN 25.0m | PLN 48.0m | PLN 59.0m | PLN 10.0m | PLN 35.0m | −PLN 49.0m | PLN 26.0m | PLN 9.0m |
| Capital spending | −PLN 1.0m | −PLN 1.0m | −PLN 4.0m | −PLN 5.0m | −PLN 4.0m | −PLN 1.0m | −PLN 3.0m | −PLN 1.0m |
| Free cash flow | PLN 24.0m | PLN 47.0m | PLN 55.0m | PLN 5.0m | PLN 31.0m | −PLN 50.0m | PLN 23.0m | PLN 8.0m |
| Total assets | PLN 753.7m | PLN 741.2m | PLN 734.4m | PLN 824.9m | PLN 782.3m | PLN 791.1m | PLN 755.1m | PLN 786.5m |
| Cash and short-term investments | PLN 33.4m | PLN 27.2m | PLN 36.3m | PLN 40.4m | PLN 32.7m | PLN 36.0m | PLN 48.4m | PLN 53.9m |
| Debt | PLN 68.8m | PLN 88.7m | PLN 142.7m | PLN 131.1m | PLN 130.4m | PLN 157.4m | PLN 120.5m | PLN 72.8m |
| Shareholders' equity | PLN 445.9m | PLN 478.5m | PLN 457.2m | PLN 439.5m | PLN 415.1m | PLN 466.5m | PLN 448.7m | PLN 437.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.2% | 7.8% | 10.0% |
| Operating income | -11.2% | 1.1% | 9.8% |
| Net income | 1.5% | 2.0% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.9% | 13.3% | 13.5% | 13.3% |
| Net margin | 9.1% | 8.4% | 9.6% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 10.6 | 9.9 | 6.5 | 6.6 | 8.6 | 8.0 | 7.8 | 32.4 | 8.9 |
| Price to sales | 0.8 | 1.0 | 0.8 | 0.5 | 0.8 | 1.0 | 0.7 | 0.7 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 11 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.14 | 3.16 | 1.50 | 1.51 | 2.20 | 0.40 | 0.62 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.