F 
432.70
+1.88%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.97bn
FY2016FY2025
Net income
$379.1m
FY2016FY2025
Free cash flow
$669.9m
FY2016FY2025
Shareholders' equity
$2.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.97bn | $2.05bn | $1.80bn | $1.43bn | $749.4m | $1.22bn | $957.3m | $742.3m | $646.3m | $754.3m |
| Gross profit | $972.5m | $1.04bn | $1.01bn | $649.5m | $192.4m | $685.0m | $404.8m | $233.9m | $251.3m | $473.1m |
| Operating income | $592.7m | $669.6m | $722.6m | $437.6m | $4.4m | $477.9m | $236.1m | $72.5m | $78.4m | $241.9m |
| Net income | $379.1m | $495.6m | $656.4m | $475.5m | −$15.0m | $412.9m | $140.0m | −$8.9m | −$264.9m | $117.0m |
| Diluted earnings per share | 1.70 | 2.23 | 2.95 | 2.22 | -0.08 | 2.09 | 0.78 | -0.05 | -1.56 | 0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $5.75bn | $6.22bn | $5.88bn | $4.77bn | $4.11bn | $3.92bn | $3.70bn | $3.08bn | $3.13bn | $2.97bn |
| Cash and short-term investments | $253.4m | $417.6m | $315.8m | $490.8m | $115.5m | $183.2m | $185.3m | $86.5m | $142.8m | $220.6m |
| Total liabilities | $3.24bn | $3.88bn | $3.60bn | $2.51bn | $2.46bn | $2.31bn | $2.19bn | $1.91bn | $1.95bn | $1.47bn |
| Debt | $3.07bn | $3.75bn | $3.46bn | $2.39bn | $2.38bn | $2.19bn | $2.05bn | $1.83bn | $1.88bn | $1.40bn |
| Shareholders' equity | $2.51bn | $2.34bn | $2.28bn | $2.26bn | $1.64bn | $1.61bn | $1.51bn | $1.16bn | $1.19bn | $1.50bn |
| Shares outstanding | 223m | 223m | 223m | 214m | 199m | 198m | 179m | 170m | 170m | 157m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $682.5m | $736.4m | $856.2m | $385.3m | $85.3m | $604.1m | $280.2m | $46.2m | $130.5m | $286.0m |
| Capital spending | −$12.5m | −$915.2m | −$1.63bn | −$335.8m | −$473.8m | −$190.6m | −$196.0m | −$216.3m | −$713.6m | −$622.5m |
| Free cash flow | $669.9m | −$178.8m | −$775.2m | $49.5m | −$388.5m | $413.5m | $84.2m | −$170.1m | −$583.1m | −$336.4m |
| Dividends paid | −$207.0m | −$434.1m | −$638.9m | −$33.4m | — | −$312.4m | −$19.7m | −$386,000 | −$51.4m | −$164.6m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $624.5m | $432.7m | $480.1m | $427.9m | $425.6m | $490.3m | $556.0m | $578.4m |
| Gross profit | $371.1m | $188.2m | $225.7m | $187.5m | $196.7m | $235.9m | $300.7m | $311.4m |
| Operating income | $277.7m | $96.0m | $131.9m | $93.2m | $129.7m | $144.8m | $255.9m | $251.3m |
| Net income | $227.9m | $40.3m | $77.5m | $33.3m | $66.7m | $60.5m | $187.6m | $180.8m |
| Diluted earnings per share | 1.02 | 0.18 | 0.35 | 0.15 | 0.30 | 0.27 | 0.84 | 0.81 |
| Cash from operations | $283.0m | $107.0m | $153.0m | $137.0m | $167.0m | $164.0m | $232.0m | $171.0m |
| Capital spending | −$6.0m | −$3.0m | −$1.0m | — | −$4.0m | −$2.0m | −$9.0m | −$899.0m |
| Free cash flow | $277.0m | $104.0m | $152.0m | — | $163.0m | $162.0m | $223.0m | −$728.0m |
| Total assets | $5.75bn | $5.71bn | $6.11bn | $6.14bn | $6.22bn | $6.28bn | $6.45bn | $6.62bn |
| Cash and short-term investments | $253.4m | $191.7m | $478.7m | $438.4m | $417.6m | $326.3m | $367.5m | $303.5m |
| Debt | $2.75bn | $2.95bn | $3.27bn | $3.35bn | $3.28bn | $3.39bn | $3.40bn | $3.77bn |
| Shareholders' equity | $2.51bn | $2.33bn | $2.37bn | $2.33bn | $2.34bn | $2.35bn | $2.43bn | $2.38bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.8% | 34.4% | 43.1% | 33.6% | 4.1% | 43.9% |
| Operating margin | 30.2% | 38.1% | 41.4% | 38.0% | 1.1% | 39.1% |
| Net margin | 19.3% | 24.2% | 36.4% | 33.2% | -1.5% | 33.8% |
| Return on equity | 15.1% | 21.2% | 28.8% | 21.0% | -0.7% | 25.6% |
| Return on assets | 6.6% | 8.0% | 11.2% | 10.0% | -0.3% | 10.5% |
| Free cash flow yield | 0.7% | 1.6% | 2.5% | 0.7% | 0.6% | 1.5% |
| Revenue growth | -4.2% | 13.8% | 26.0% | 90.9% | -38.6% | 27.6% |
| Earnings growth | -23.5% | -24.5% | 38.0% | -4365.7% | -102.7% | 195.0% |
| Current ratio | 1.43x | 1.39x | 1.78x | 2.25x | 1.14x | 1.34x |
| Debt to equity | 1.09x | 1.60x | 1.52x | 1.05x | 1.41x | 1.33x |
| Equity ratio | 43.6% | 37.6% | 38.7% | 47.5% | 40.1% | 41.1% |
| Interest coverage | 2.57x | 2.59x | 4.18x | 5.50x | 0.14x | 6.62x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.2% | -12.3% | -0.5% | -16.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 10.0% | 15.7% |
| Operating income | 10.6% | 4.4% | 12.8% |
| Net income | -7.3% | -1.7% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.2% | 50.7% | 49.4% | 48.5% |
| Operating margin | 31.4% | 33.4% | 31.5% | 29.0% |
| Net margin | 21.8% | 27.7% | 26.1% | 19.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 7.5 | 7.3 | 5.6 | -88.8 | 2.8 |
| Price to sales | 2.7 | 1.8 | 2.7 | 1.9 | 1.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.422 | 0.93 | 1.95 | 2.87 | 0.15 | 1.60 | 0.10 | 0.30 |
- 5-to-1 reverse split · 2 Feb 2016
- 1-to-1 reverse split · 8 Dec 2004
- 10-to-1 reverse split · 26 Oct 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.