F 
0.27
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$117.8m
FY2017FY2026
Net income
A$10.2m
FY2017FY2026
Free cash flow
A$3.2m
FY2017FY2026
Shareholders' equity
A$53.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$117.8m | A$99.6m | A$97.1m | A$82.8m | A$74.0m | A$73.3m | A$90.2m | A$86.4m | A$85.6m | A$97.8m |
| Operating income | A$10.8m | A$9.9m | A$5.5m | −A$6.6m | −A$9.5m | −A$8.9m | −A$897,000 | −A$4.6m | A$1.4m | A$12.5m |
| Net income | A$10.2m | A$6.7m | −A$2.3m | −A$9.1m | −A$19.8m | −A$12.0m | −A$2.2m | −A$3.9m | A$503,000 | A$8.5m |
| Diluted earnings per share | 0.04 | 0.03 | -0.02 | -0.06 | -0.29 | -0.17 | -0.03 | -0.06 | 0.01 | 0.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$100.7m | A$94.3m | A$60.8m | A$55.9m | A$58.7m | A$72.0m | A$92.1m | A$70.3m | A$74.0m | A$62.3m |
| Cash and short-term investments | A$8.4m | A$8.3m | A$1.7m | A$2.0m | A$2.1m | A$1.3m | A$4.4m | A$185,000 | A$7,000 | A$8.0m |
| Total liabilities | A$47.5m | A$51.4m | A$58.0m | A$50.9m | A$49.4m | A$42.9m | A$51.0m | A$27.0m | A$26.8m | A$15.6m |
| Debt | A$32.0m | A$38.9m | A$43.3m | A$34.5m | A$34.8m | A$30.1m | A$35.5m | A$14.7m | A$12.0m | A$332,000 |
| Shareholders' equity | A$53.2m | A$42.9m | A$2.8m | A$5.1m | A$9.4m | A$29.1m | A$41.1m | A$43.3m | A$47.1m | A$46.6m |
| Shares outstanding | 241m | 234m | 144m | 144m | 69m | 69m | 69m | 69m | 55m | 55m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$14.5m | A$9.2m | A$2.9m | −A$3.4m | −A$3.7m | −A$215,000 | A$6.9m | A$1.8m | A$505,000 | A$7.7m |
| Capital spending | −A$11.3m | −A$1.4m | −A$1.2m | −A$529,000 | −A$1.3m | −A$400,000 | −A$3.7m | −A$4.2m | −A$13.4m | −A$2.3m |
| Free cash flow | A$3.2m | A$7.9m | A$1.7m | −A$3.9m | −A$5.1m | −A$615,000 | A$3.2m | −A$2.4m | −A$12.9m | A$5.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$54.7m | A$63.0m | A$56.4m | A$43.2m | A$48.9m | A$48.2m | A$44.6m | A$22.3m |
| Operating income | A$2.6m | A$8.2m | A$13.6m | A$7.1m | A$188,000 | A$572,000 | −A$353,000 | −A$161,500 |
| Net income | A$1.9m | A$8.3m | A$5.0m | A$1.6m | −A$1.4m | −A$922,000 | −A$1.7m | −A$841,000 |
| Diluted earnings per share | 0.01 | 0.04 | 0.02 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | A$5.0m | A$9.0m | A$5.0m | A$4.0m | — | A$2.0m | — | — |
| Capital spending | −A$8.0m | −A$2.0m | — | — | — | — | — | — |
| Free cash flow | −A$3.0m | A$7.0m | — | — | — | — | — | — |
| Total assets | A$100.7m | A$94.8m | A$94.3m | A$78.4m | A$60.8m | A$61.8m | A$55.9m | A$55.9m |
| Cash and short-term investments | A$8.4m | A$12.8m | A$8.3m | A$4.8m | A$1.7m | A$2.2m | A$2.0m | A$2.0m |
| Debt | A$16.6m | A$29.6m | A$38.9m | A$40.0m | A$43.3m | A$41.1m | A$34.5m | — |
| Shareholders' equity | A$53.2m | A$51.3m | A$42.9m | A$26.9m | A$2.8m | A$4.2m | A$5.1m | A$5.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 9.9% | 2.3% |
| Operating income | — | — | -1.5% |
| Net income | — | — | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.5% | 4.9% | 0.2% | 2.2% |
| Net margin | 7.8% | 1.4% | -4.8% | -1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 7.0 | -7.3 | -2.8 | -0.3 | -1.2 | -5.6 | -5.5 | 67.7 | 5.0 |
| Price to sales | 0.6 | 0.5 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 1999.
| FY2000 | FY1999 | |
|---|---|---|
| Paid in the year | 0.018 | 0.018 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.