F 
0.36
-0.82%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€18.9m
FY2016FY2025
Net income
−€651,000
FY2016FY2025
Free cash flow
€294,000
FY2016FY2025
Shareholders' equity
€10.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €18.9m | — | — | — | €384.3m | €333.2m | €482.3m | €417.3m | €386.0m | €413.2m |
| Gross profit | €4.0m | — | — | −€668,000 | €67.2m | €59.8m | €99.9m | €77.3m | €67.5m | €61.4m |
| Research and development | — | — | €6,000 | — | €2.5m | €2.9m | €4.0m | €3.6m | €3.7m | €4.1m |
| Operating income | €353,000 | −€397,000 | −€468,000 | −€1.8m | −€1.7m | €20.9m | €50.1m | €34.6m | €27.5m | €10.3m |
| Net income | −€651,000 | −€166,000 | −€1.4m | −€10.1m | −€5.7m | −€15.9m | €5.6m | −€8.7m | €7.6m | −€89.2m |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.03 | -0.06 | -0.15 | 0.06 | -0.10 | 0.61 | -21.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €26.8m | €2.0m | €1.2m | €434.5m | €404.5m | €354.3m | €443.4m | €396.1m | €390.8m | €440.5m |
| Cash and short-term investments | €1.6m | €453,000 | €446,000 | €853,000 | €79.2m | €70.2m | €54.2m | €49.1m | €53.1m | €57.5m |
| Total liabilities | €16.8m | €257,000 | €327,000 | €556.2m | €490.2m | €436.5m | €470.8m | €439.1m | €433.1m | €536.3m |
| Debt | €9.8m | — | — | €762,000 | €330.2m | €318.5m | €289.2m | €275.3m | €275.9m | €381.9m |
| Shareholders' equity | €10.0m | €1.7m | €834,000 | €1.9m | −€135.5m | −€128.7m | −€84.8m | −€92.0m | −€83.1m | −€135.0m |
| Shares outstanding | 108m | 81m | 93m | 356m | 89m | 108m | 89m | 89m | 13m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €321,000 | €7,000 | −€1.6m | −€4.4m | €19.0m | €31.0m | €45.1m | €40.7m | −€33.4m | €28.3m |
| Capital spending | −€27,000 | — | −€31,000 | −€48.2m | −€14.1m | −€14.1m | −€30.5m | −€36.2m | −€19.2m | −€13.8m |
| Free cash flow | €294,000 | €7,000 | −€1.6m | −€52.6m | €4.9m | €16.9m | €14.7m | €4.5m | −€52.6m | €14.5m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −€3,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €15.0m | €15.0m | €7.7m | €7.7m | €1.7m | €1.7m | — | — |
| Gross profit | €3.0m | €3.0m | €2.2m | €2.2m | €423,000 | €423,000 | — | — |
| Operating income | €990,500 | €990,500 | €125,000 | €125,000 | −€245,000 | −€245,000 | −€47,500 | −€47,500 |
| Net income | €645,000 | €645,000 | −€21,000 | −€21,000 | −€304,500 | −€304,500 | −€48,000 | −€48,000 |
| Diluted earnings per share | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | €1.0m | €1.0m | €1.0m | €1.0m | −€1.0m | −€1.0m | — | — |
| Total assets | €34.9m | €34.9m | €26.8m | €26.8m | €32.1m | €32.1m | €2.0m | €2.0m |
| Cash and short-term investments | €2.6m | €2.6m | €1.6m | €1.6m | €1.2m | €1.2m | €453,000 | €453,000 |
| Debt | €2.7m | €2.7m | €4.5m | €3.0m | €4.4m | €4.4m | — | — |
| Shareholders' equity | €11.3m | €11.3m | €10.0m | €10.0m | €11.4m | €11.4m | €1.7m | €1.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | -43.7% | -27.2% |
| Operating income | — | -55.8% | -32.9% |
| Net income | -59.9% | -47.3% | -36.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -69.4 | -104.0 | -18.0 | -12.1 | -11.0 | -2.9 | 12.4 | -4.3 | 1.3 | -0.1 |
| Price to sales | 2.4 | — | — | — | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2011.
| FY2011 | FY2010 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 1.021 | 14.436 | 0.031 | 0.019 | 1.344 | 0.96 | 0.768 |
- 4-to-1 reverse split · 16 Jan 2024
- 3-to-1 reverse split · 28 Jul 2017
- 5-for-4 split · 7 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.