F 
34.20
-0.58%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€231.7m
FY2016FY2025
Net income
€77.4m
FY2016FY2025
Free cash flow
−€203.2m
FY2016FY2025
Shareholders' equity
€1.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €231.7m | €191.3m | €149.7m | €127.3m | €101.2m | €107.2m | €70.3m | €56.7m | €29.4m | €26.6m |
| Research and development | — | — | €0 | €1 | €1 | €0 | €1 | €1 | €2 | €1 |
| Operating income | €110.5m | €123.2m | €93.4m | €56.3m | €48.9m | €33.0m | €78.6m | €18.1m | €11.6m | €21.7m |
| Net income | €77.4m | €40.0m | €18.9m | €129.4m | €65.4m | €2.4m | €49.7m | €45.1m | €61.1m | €32.7m |
| Diluted earnings per share | 2.40 | 1.25 | 0.59 | 4.47 | 2.54 | 0.09 | 2.42 | 2.23 | 4.43 | 3.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.22bn | €2.52bn | €2.40bn | €2.05bn | €1.76bn | €1.56bn | €1.38bn | €986.9m | €763.3m | €537.2m |
| Cash and short-term investments | €244.7m | €321.3m | €73.0m | €72.1m | €84.5m | €56.2m | €97.5m | €78.0m | €70.0m | €14.2m |
| Total liabilities | €2.07bn | €1.42bn | €1.28bn | €997.5m | €789.2m | €734.4m | €586.3m | €386.4m | €396.5m | €321.2m |
| Debt | €1.44bn | €1.22bn | €1.00bn | €807.7m | €606.3m | €571.6m | €433.8m | €321.3m | €346.8m | €280.8m |
| Shareholders' equity | €1.06bn | €1.05bn | €1.05bn | €990.1m | €907.2m | €768.2m | €777.9m | €600.5m | €366.8m | €215.9m |
| Shares outstanding | 32m | 32m | 32m | 29m | 26m | 25m | 21m | 20m | 14m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €105.3m | €110.7m | €61.0m | €58.8m | €51.5m | €37.8m | €28.7m | −€9.4m | €870,000 | €10.2m |
| Capital spending | −€308.5m | −€50.0m | −€3.5m | −€5.1m | −€9.3m | −€83.2m | −€117.6m | −€1.8m | −€61.7m | −€71.7m |
| Free cash flow | −€203.2m | €60.7m | €57.5m | €53.6m | €42.3m | −€45.3m | −€88.9m | −€11.2m | −€60.9m | −€61.4m |
| Dividends paid | −€62.1m | −€57.1m | −€47.7m | −€45.4m | −€26.6m | −€25.7m | −€23.8m | −€12.1m | −€9.3m | −€6.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €137.0m | €137.6m | €93.5m | €95.6m | €95.7m | €78.5m | €71.3m | €65.0m |
| Operating income | €70.9m | €57.4m | €50.8m | €52.2m | €65.3m | €41.7m | €42.8m | €27.3m |
| Net income | €57.5m | €64.7m | €12.7m | −€6.5m | €46.5m | −€17.7m | €36.6m | €58.5m |
| Diluted earnings per share | 1.82 | 2.01 | 0.39 | -0.20 | 1.46 | -0.56 | 1.15 | 2.02 |
| Cash from operations | €48.0m | €67.0m | €38.0m | €32.0m | €36.0m | €4.0m | €33.0m | €24.0m |
| Capital spending | −€6.0m | −€308.0m | — | — | — | −€3.0m | — | −€10.0m |
| Free cash flow | €42.0m | −€241.0m | — | — | — | €1.0m | — | €14.0m |
| Total assets | €3.50bn | €3.22bn | €2.57bn | €2.52bn | €2.40bn | €2.40bn | €2.15bn | €2.05bn |
| Cash and short-term investments | €427.8m | €244.7m | €111.6m | €321.3m | €100.6m | €73.0m | €147.0m | €72.1m |
| Debt | €67.1m | €1.44bn | €1.27bn | €1.22bn | €1.08bn | €1.01bn | €925.1m | €815.9m |
| Shareholders' equity | €1.03bn | €1.06bn | €995.6m | €1.05bn | €1.06bn | €1.05bn | €973.0m | €990.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.1% | 16.7% | 19.4% |
| Operating income | 25.2% | 27.4% | 25.7% |
| Net income | -15.7% | 100.8% | 14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 55.3% | 54.8% | 51.2% | 53.6% |
| Net margin | 27.8% | 37.9% | 36.7% | 48.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 23.1 | 43.7 | 7.6 | 12.9 | 322.6 | 13.8 | 12.0 | 5.5 | 7.9 |
| Price to sales | 4.1 | 4.8 | 5.5 | 7.8 | 8.3 | 7.1 | 9.7 | 9.5 | 11.4 | 9.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 1 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 0.95 | 1.80 | 1.661 | 1.563 | 1.482 | 1.482 | 1.148 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.