F 
37.57
+4.36%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$646.9m
FY2017FY2026
Net income
$19.5m
FY2017FY2026
Free cash flow
$1.4m
FY2017FY2026
Shareholders' equity
$151.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $646.9m | $444.6m | $516.3m | $547.5m | $285.2m | $126.1m | $142.1m | $187.2m | $121.2m | $77.8m |
| Gross profit | $86.5m | $45.5m | $72.4m | $70.0m | $41.0m | $23.6m | $2.6m | $12.9m | $8.3m | −$191,622 |
| Operating income | $30.5m | $5.7m | $24.5m | $23.3m | $28.5m | $15.7m | −$6.9m | $6.4m | $4.0m | −$4.2m |
| Net income | $19.5m | $6.1m | $17.3m | $21.3m | $14.1m | $11.4m | −$5.2m | $5.1m | $2.8m | −$2.7m |
| Diluted earnings per share | 2.80 | 0.87 | 2.50 | 2.95 | 1.93 | 1.65 | -0.75 | 0.73 | 0.39 | -0.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $336.8m | $226.8m | $230.0m | $199.3m | $159.3m | $95.0m | $77.7m | $86.6m | $74.4m | $63.3m |
| Cash and short-term investments | $2.5m | $3.7m | $2.9m | $3.0m | $2.6m | $8.2m | $17.1m | $11.7m | $4.1m | $1.5m |
| Total liabilities | $185.3m | $94.4m | $102.5m | $83.9m | $79.6m | $29.7m | $10.8m | $14.1m | $11.3m | $2.9m |
| Debt | $96.8m | $47.7m | $40.3m | $33.3m | $18.7m | $2.1m | $500,000 | — | — | — |
| Shareholders' equity | $151.5m | $132.4m | $127.5m | $115.4m | $79.7m | $65.3m | $66.9m | $72.5m | $63.1m | $60.4m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $8.5m | −$4.4m | $5.0m | $63.9m | −$13.4m | $8.4m | $11.2m | $9.6m | $3.2m | −$202,658 |
| Capital spending | −$7.2m | −$5.0m | −$5.8m | −$16.5m | −$8.1m | −$4.6m | −$4.9m | −$807,989 | −$349,184 | −$799,331 |
| Free cash flow | $1.4m | −$9.4m | −$813,000 | $47.4m | −$21.5m | $3.8m | $6.3m | $8.8m | $2.9m | −$1.0m |
| Dividends paid | −$1.1m | −$1.1m | −$581,000 | −$589,000 | −$551,212 | −$564,190 | −$839,933 | −$1.2m | −$280,378 | −$274,078 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $240.0m | $191.8m | $168.0m | $152.4m | $134.8m | $129.2m | $94.1m | $106.8m |
| Gross profit | $42.3m | $21.6m | $19.3m | $17.2m | $19.7m | $17.3m | $8.1m | $10.1m |
| Operating income | $21.0m | $13.2m | $5.3m | $3.7m | $7.0m | $7.6m | −$1.6m | −$2,000 |
| Net income | $12.5m | $9.2m | $3.0m | $2.2m | $5.0m | $5.3m | −$1.2m | −$675,000 |
| Diluted earnings per share | 1.79 | 1.32 | 0.44 | 0.32 | 0.72 | 0.77 | -0.17 | -0.10 |
| Cash from operations | $7.0m | −$2.0m | −$4.0m | — | $15.0m | −$11.0m | $2.0m | $10.0m |
| Capital spending | −$2.0m | −$1.0m | −$1.0m | −$2.0m | −$1.0m | — | −$1.0m | −$1.0m |
| Free cash flow | $5.0m | −$3.0m | −$5.0m | — | $14.0m | — | $1.0m | $9.0m |
| Total assets | $373.4m | $336.8m | $311.9m | $311.3m | $219.1m | $226.8m | $210.3m | $209.2m |
| Cash and short-term investments | $5.0m | $2.5m | $3.0m | $4.6m | $2.1m | $3.7m | $1.1m | $2.5m |
| Debt | $96.2m | $96.8m | $92.8m | $87.8m | $33.2m | $47.9m | $32.7m | $36.0m |
| Shareholders' equity | $164.2m | $151.5m | $142.2m | $139.3m | $137.3m | $132.4m | $127.3m | $128.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 38.7% | 23.0% |
| Operating income | 9.4% | 14.1% | 104.9% |
| Net income | -2.9% | 11.3% | 52.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 12.7% | 13.2% | 11.6% |
| Operating margin | 3.3% | 3.9% | 5.0% | 4.0% |
| Net margin | 2.3% | 3.0% | 3.5% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 23.5 | 6.1 | 5.3 | 5.1 | 5.7 | -9.2 | 8.3 | 17.9 | -14.9 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.3 | 0.2 | 0.4 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 36% | -3% | 61% | 7% | 36% | 13% | -13% | 32% | -19% | 18% |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 23 Oct 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.12 | 0.16 | 0.10 | 0.08 | 0.08 | 0.08 | 0.10 |
- 21-for-20 split · 26 Apr 2000
- 21-for-20 split · 28 Apr 1999
- 21-for-20 split · 29 Apr 1998
- 21-for-20 split · 23 Apr 1997
- 21-for-20 split · 24 Apr 1996
- 21-for-20 split · 17 Apr 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.