GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

Fram Skandinavien AB (publ) FRAM B.ST · SEK

Information Technology · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

2.59

-1.15%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 6.0m

FY2016FY2025

Net income

−SEK 2.6m

FY2016FY2025

Free cash flow

−SEK 6.1m

FY2016FY2025

Shareholders' equity

SEK 30,000

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 6.0mSEK 6.2mSEK 34.3mSEK 85.8mSEK 46.6mSEK 36.5mSEK 28.6mSEK 17.2mSEK 11.8mSEK 8.0m
Research and development—SEK 222,000SEK 234,000SEK 752,000—SEK 178,000SEK 114,000SEK 33,941SEK 3,778—
Operating income−SEK 4.7m−SEK 9.2m−SEK 19.4m−SEK 11.6m−SEK 12.5m−SEK 20.6m−SEK 18.7m−SEK 7,655SEK 870,482SEK 1.0m
Net income−SEK 2.6m−SEK 8.1m−SEK 27.7mSEK 7.9m−SEK 13.1m−SEK 18.9m−SEK 18.3m−SEK 5.7mSEK 850,738SEK 998,000
Diluted earnings per share-0.71-2.25-7.672.20-3.69-5.33-5.27-1.850.330.67

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 17.0mSEK 23.2mSEK 33.4mSEK 64.8mSEK 58.4mSEK 44.8mSEK 67.7mSEK 45.9mSEK 22.0mSEK 2.5m
Cash and short-term investmentsSEK 4.2mSEK 8.1mSEK 13.3mSEK 25.7mSEK 23.8mSEK 31.0mSEK 54.5mSEK 31.5mSEK 19.3mSEK 977,000
Total liabilitiesSEK 16.9mSEK 17.2mSEK 13.8mSEK 14.9mSEK 19.4mSEK 6.5mSEK 5.1mSEK 3.9mSEK 1.8mSEK 1.1m
DebtSEK 14,000SEK 18,000SEK 13,000SEK 10.4mSEK 7.0mSEK 77,000SEK 1.7m——SEK 13,000
Shareholders' equitySEK 30,000SEK 6.0mSEK 18.9mSEK 46.8mSEK 38.6mSEK 38.3mSEK 61.2mSEK 38.6mSEK 20.2mSEK 1.4m
Shares outstanding4m4m4m4m4m4m3m3m3m2m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−SEK 3.1m−SEK 6.9m−SEK 12.9m−SEK 14.8m−SEK 14.2m−SEK 20.3m−SEK 15.5m−SEK 6.8mSEK 462,000SEK 573,000
Capital spending−SEK 3.1m—−SEK 203,000−SEK 747,000−SEK 1.1m−SEK 364,000−SEK 395,000−SEK 790,000−SEK 348,000−SEK 190,000
Free cash flow−SEK 6.1m−SEK 6.9m−SEK 13.1m−SEK 15.5m−SEK 15.3m−SEK 20.7m−SEK 15.9m−SEK 7.6mSEK 114,000SEK 383,000
Dividends paid——−SEK 1.1m−SEK 1.1m——————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 1.7mSEK 1.6mSEK 1.7mSEK 1.6mSEK 1.3mSEK 1.4mSEK 1.6mSEK 1.3m
Operating income−SEK 3.6m−SEK 964,000−SEK 11,000−SEK 1.9m−SEK 1.1m−SEK 989,000−SEK 1.6m−SEK 1.1m
Net income−SEK 3.5m−SEK 1.0mSEK 2.2m−SEK 1.9m−SEK 927,000−SEK 1.0m−SEK 2.0m−SEK 1.1m
Diluted earnings per share-0.99-0.280.61-0.54-0.26-0.28-0.56-0.31
Cash from operations−SEK 1.0mSEK 2.0m−SEK 2.0m−SEK 2.0mSEK 2.0m—−SEK 1.0m−SEK 5.0m
Capital spending——−SEK 2.0m—————
Free cash flow——−SEK 4.0m—————
Total assetsSEK 14.9mSEK 18.5mSEK 17.9mSEK 18.4mSEK 21.6mSEK 20.8mSEK 23.2mSEK 22.2m
Cash and short-term investmentsSEK 5.1mSEK 6.7mSEK 4.2mSEK 6.8mSEK 9.7mSEK 7.7mSEK 8.1mSEK 8.5m
DebtSEK 25,000SEK 9.5mSEK 14,000SEK 11,000SEK 16,000SEK 12,000SEK 18,000SEK 21,000
Shareholders' equity−SEK 3.8m−SEK 825,000SEK 856,000−SEK 1.1mSEK 886,000SEK 2.0mSEK 6.0mSEK 7.0m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-58.9%-30.4%10.5%
Operating income-25.8%-25.5%—
Net income—-32.9%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-115.3%-34.0%-36.3%-33.5%
Net margin-88.3%-23.1%-29.0%-29.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings-7.3-3.3-3.916.8-10.7-6.6-9.5-46.8124.8
Price to sales3.24.43.11.63.03.46.115.49.0

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.