F
Fram Skandinavien AB (publ) FRAM B.ST · SEK
Information Technology · Nasdaq Stockholm · 🇸🇪 Sweden
2.59
-1.15%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 6.0m
FY2016FY2025
Net income
−SEK 2.6m
FY2016FY2025
Free cash flow
−SEK 6.1m
FY2016FY2025
Shareholders' equity
SEK 30,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 6.0m | SEK 6.2m | SEK 34.3m | SEK 85.8m | SEK 46.6m | SEK 36.5m | SEK 28.6m | SEK 17.2m | SEK 11.8m | SEK 8.0m |
| Research and development | — | SEK 222,000 | SEK 234,000 | SEK 752,000 | — | SEK 178,000 | SEK 114,000 | SEK 33,941 | SEK 3,778 | — |
| Operating income | −SEK 4.7m | −SEK 9.2m | −SEK 19.4m | −SEK 11.6m | −SEK 12.5m | −SEK 20.6m | −SEK 18.7m | −SEK 7,655 | SEK 870,482 | SEK 1.0m |
| Net income | −SEK 2.6m | −SEK 8.1m | −SEK 27.7m | SEK 7.9m | −SEK 13.1m | −SEK 18.9m | −SEK 18.3m | −SEK 5.7m | SEK 850,738 | SEK 998,000 |
| Diluted earnings per share | -0.71 | -2.25 | -7.67 | 2.20 | -3.69 | -5.33 | -5.27 | -1.85 | 0.33 | 0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 17.0m | SEK 23.2m | SEK 33.4m | SEK 64.8m | SEK 58.4m | SEK 44.8m | SEK 67.7m | SEK 45.9m | SEK 22.0m | SEK 2.5m |
| Cash and short-term investments | SEK 4.2m | SEK 8.1m | SEK 13.3m | SEK 25.7m | SEK 23.8m | SEK 31.0m | SEK 54.5m | SEK 31.5m | SEK 19.3m | SEK 977,000 |
| Total liabilities | SEK 16.9m | SEK 17.2m | SEK 13.8m | SEK 14.9m | SEK 19.4m | SEK 6.5m | SEK 5.1m | SEK 3.9m | SEK 1.8m | SEK 1.1m |
| Debt | SEK 14,000 | SEK 18,000 | SEK 13,000 | SEK 10.4m | SEK 7.0m | SEK 77,000 | SEK 1.7m | — | — | SEK 13,000 |
| Shareholders' equity | SEK 30,000 | SEK 6.0m | SEK 18.9m | SEK 46.8m | SEK 38.6m | SEK 38.3m | SEK 61.2m | SEK 38.6m | SEK 20.2m | SEK 1.4m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 3.1m | −SEK 6.9m | −SEK 12.9m | −SEK 14.8m | −SEK 14.2m | −SEK 20.3m | −SEK 15.5m | −SEK 6.8m | SEK 462,000 | SEK 573,000 |
| Capital spending | −SEK 3.1m | — | −SEK 203,000 | −SEK 747,000 | −SEK 1.1m | −SEK 364,000 | −SEK 395,000 | −SEK 790,000 | −SEK 348,000 | −SEK 190,000 |
| Free cash flow | −SEK 6.1m | −SEK 6.9m | −SEK 13.1m | −SEK 15.5m | −SEK 15.3m | −SEK 20.7m | −SEK 15.9m | −SEK 7.6m | SEK 114,000 | SEK 383,000 |
| Dividends paid | — | — | −SEK 1.1m | −SEK 1.1m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.7m | SEK 1.6m | SEK 1.7m | SEK 1.6m | SEK 1.3m | SEK 1.4m | SEK 1.6m | SEK 1.3m |
| Operating income | −SEK 3.6m | −SEK 964,000 | −SEK 11,000 | −SEK 1.9m | −SEK 1.1m | −SEK 989,000 | −SEK 1.6m | −SEK 1.1m |
| Net income | −SEK 3.5m | −SEK 1.0m | SEK 2.2m | −SEK 1.9m | −SEK 927,000 | −SEK 1.0m | −SEK 2.0m | −SEK 1.1m |
| Diluted earnings per share | -0.99 | -0.28 | 0.61 | -0.54 | -0.26 | -0.28 | -0.56 | -0.31 |
| Cash from operations | −SEK 1.0m | SEK 2.0m | −SEK 2.0m | −SEK 2.0m | SEK 2.0m | — | −SEK 1.0m | −SEK 5.0m |
| Capital spending | — | — | −SEK 2.0m | — | — | — | — | — |
| Free cash flow | — | — | −SEK 4.0m | — | — | — | — | — |
| Total assets | SEK 14.9m | SEK 18.5m | SEK 17.9m | SEK 18.4m | SEK 21.6m | SEK 20.8m | SEK 23.2m | SEK 22.2m |
| Cash and short-term investments | SEK 5.1m | SEK 6.7m | SEK 4.2m | SEK 6.8m | SEK 9.7m | SEK 7.7m | SEK 8.1m | SEK 8.5m |
| Debt | SEK 25,000 | SEK 9.5m | SEK 14,000 | SEK 11,000 | SEK 16,000 | SEK 12,000 | SEK 18,000 | SEK 21,000 |
| Shareholders' equity | −SEK 3.8m | −SEK 825,000 | SEK 856,000 | −SEK 1.1m | SEK 886,000 | SEK 2.0m | SEK 6.0m | SEK 7.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -58.9% | -30.4% | 10.5% |
| Operating income | -25.8% | -25.5% | — |
| Net income | — | -32.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -115.3% | -34.0% | -36.3% | -33.5% |
| Net margin | -88.3% | -23.1% | -29.0% | -29.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.3 | -3.3 | -3.9 | 16.8 | -10.7 | -6.6 | -9.5 | -46.8 | 124.8 |
| Price to sales | 3.2 | 4.4 | 3.1 | 1.6 | 3.0 | 3.4 | 6.1 | 15.4 | 9.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.