14.82
+4.37%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 809.5m
FY2018FY2025
Net income
SEK 32.5m
FY2018FY2025
Free cash flow
SEK 6.7m
FY2018FY2025
Shareholders' equity
SEK 412.4m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 809.5m | SEK 697.9m | SEK 773.3m | SEK 485.6m | SEK 478.6m | SEK 635.7m | SEK 401.5m | SEK 325.2m |
| Research and development | — | SEK 19.8m | SEK 14.5m | SEK 13.9m | SEK 16.2m | SEK 14.1m | SEK 8.6m | SEK 5.3m |
| Operating income | SEK 49.2m | SEK 58.6m | SEK 115.8m | SEK 20.8m | −SEK 1.7m | SEK 115.4m | SEK 57.6m | SEK 49.6m |
| Net income | SEK 32.5m | SEK 47.7m | SEK 89.6m | SEK 10.7m | −SEK 4.4m | SEK 83.8m | SEK 42.6m | SEK 30.5m |
| Diluted earnings per share | 1.11 | 1.64 | 3.08 | 0.37 | -0.15 | 2.88 | 1.46 | 1.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 642.5m | SEK 661.9m | SEK 597.1m | SEK 536.8m | SEK 564.5m | SEK 539.1m | SEK 472.8m | SEK 381.6m |
| Cash and short-term investments | SEK 17.0m | SEK 50.6m | SEK 20.4m | SEK 3.9m | SEK 4.3m | SEK 15.4m | SEK 14.9m | SEK 13.1m |
| Total liabilities | SEK 230.1m | SEK 246.0m | SEK 229.6m | SEK 258.7m | SEK 297.6m | SEK 268.4m | SEK 248.4m | SEK 200.2m |
| Debt | SEK 27.2m | SEK 9.3m | SEK 23.4m | SEK 121.5m | SEK 145.2m | SEK 65.9m | SEK 48.0m | SEK 67.9m |
| Shareholders' equity | SEK 412.4m | SEK 415.9m | SEK 367.5m | SEK 278.2m | SEK 267.0m | SEK 270.7m | SEK 224.3m | SEK 181.4m |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 16.2m | SEK 75.6m | SEK 146.4m | SEK 56.9m | −SEK 48.3m | SEK 41.3m | SEK 42.4m | SEK 68.0m |
| Capital spending | −SEK 9.5m | −SEK 12.7m | −SEK 28.9m | −SEK 31.9m | −SEK 26.0m | −SEK 21.1m | −SEK 19.3m | −SEK 9.1m |
| Free cash flow | SEK 6.7m | SEK 62.9m | SEK 117.6m | SEK 25.0m | −SEK 74.3m | SEK 20.3m | SEK 23.1m | SEK 58.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 74.7m | SEK 138.4m | SEK 186.7m | SEK 181.4m | SEK 215.4m | SEK 226.0m | SEK 205.2m | SEK 156.6m |
| Operating income | −SEK 31.3m | −SEK 5.9m | −SEK 2.0m | SEK 7.5m | SEK 13.0m | SEK 30.7m | SEK 21.4m | SEK 5.7m |
| Net income | −SEK 24.5m | −SEK 3.9m | −SEK 1.0m | SEK 6.2m | SEK 6.6m | SEK 20.8m | SEK 21.2m | SEK 600,000 |
| Diluted earnings per share | -0.84 | -0.13 | -0.03 | 0.21 | 0.23 | 0.71 | 0.73 | 0.02 |
| Cash from operations | SEK 15.0m | SEK 28.0m | −SEK 30.0m | −SEK 21.0m | SEK 3.0m | SEK 64.0m | SEK 38.0m | SEK 13.0m |
| Capital spending | −SEK 5.0m | −SEK 11.0m | −SEK 7.0m | −SEK 3.0m | −SEK 6.0m | −SEK 7.0m | −SEK 17.0m | −SEK 3.0m |
| Free cash flow | SEK 10.0m | SEK 17.0m | −SEK 37.0m | −SEK 24.0m | −SEK 3.0m | SEK 57.0m | SEK 21.0m | SEK 10.0m |
| Total assets | SEK 548.5m | SEK 599.6m | SEK 642.5m | SEK 666.5m | SEK 719.3m | SEK 703.1m | SEK 661.9m | SEK 555.1m |
| Cash and short-term investments | SEK 18.0m | SEK 13.9m | SEK 17.0m | SEK 36.4m | SEK 65.7m | SEK 105.3m | SEK 50.6m | SEK 29.8m |
| Debt | SEK 3.7m | SEK 3.9m | SEK 23.8m | SEK 3.8m | SEK 4.0m | SEK 4.1m | SEK 8.6m | SEK 4.4m |
| Shareholders' equity | SEK 384.5m | SEK 408.8m | SEK 412.4m | SEK 413.9m | SEK 407.9m | SEK 436.0m | SEK 415.9m | SEK 393.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.8% | 4.8% | — |
| Operating income | 33.2% | -15.7% | — |
| Net income | 44.9% | -17.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 8.8% | 9.2% | — |
| Net margin | 5.3% | 6.5% | 6.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 16.0 | 12.4 | 6.8 | 35.4 | -118.9 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 21 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.