F 
70.20
+2.63%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€4.43bn
FY2016FY2025
Net income
€431.8m
FY2016FY2025
Free cash flow
€419.2m
FY2016FY2025
Shareholders' equity
€5.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €4.43bn | €4.43bn | €4.00bn | €3.19bn | €2.14bn | €1.68bn | €3.71bn | €3.48bn | €2.93bn | €2.62bn |
| Operating income | €839.7m | €769.5m | €702.8m | €564.5m | €313.7m | −€762.7m | €705.0m | €730.5m | €643.0m | €693.7m |
| Net income | €431.8m | €450.6m | €393.2m | €132.4m | €82.8m | −€657.6m | €420.7m | €473.9m | €330.2m | €375.4m |
| Diluted earnings per share | 4.67 | 4.88 | 4.26 | 1.43 | 0.90 | -7.11 | 4.55 | 5.13 | 3.57 | 4.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €20.79bn | €20.25bn | €18.89bn | €17.61bn | €16.24bn | €14.08bn | €12.63bn | €11.45bn | €10.83bn | €8.87bn |
| Cash and short-term investments | €3.20bn | €3.04bn | €3.16bn | €2.76bn | €2.78bn | €1.95bn | €869.2m | €914.6m | €727.6m | €888.7m |
| Total liabilities | €15.26bn | €15.07bn | €14.30bn | €13.48bn | €12.33bn | €10.32bn | €8.00bn | €7.08bn | €6.80bn | €5.03bn |
| Debt | €13.26bn | €13.55bn | €12.99bn | €12.21bn | €11.17bn | €8.16bn | €5.62bn | €4.71bn | €4.53bn | €3.60bn |
| Shareholders' equity | €5.18bn | €4.83bn | €4.32bn | €3.91bn | €3.75bn | €3.62bn | €4.44bn | €4.18bn | €3.87bn | €3.74bn |
| Shares outstanding | 92m | 92m | 92m | 92m | 92m | 92m | 92m | 92m | 92m | 92m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.41bn | €1.18bn | €863.2m | €787.3m | €392.6m | −€236.2m | €952.3m | €802.3m | €790.7m | €583.2m |
| Capital spending | −€990.5m | −€1.27bn | −€950.6m | −€746.3m | −€876.4m | −€851.5m | −€770.6m | −€484.9m | −€296.1m | −€273.1m |
| Free cash flow | €419.2m | −€86.8m | −€87.4m | €41.0m | −€483.8m | −€1.09bn | €181.7m | €317.4m | €494.6m | €310.1m |
| Dividends paid | — | — | — | — | — | — | −€184.8m | −€138.6m | −€138.5m | −€124.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.19bn | €882.1m | €1.09bn | €1.35bn | €1.12bn | €868.5m | €1.03bn | €1.35bn |
| Operating income | €207.2m | €56.3m | €171.6m | €450.5m | €254.3m | €52.1m | €195.9m | €356.4m |
| Net income | €69.1m | −€17.9m | €34.1m | €302.9m | €111.1m | −€16.3m | €70.8m | €229.7m |
| Diluted earnings per share | 0.75 | -0.19 | 0.37 | 3.28 | 1.20 | -0.18 | 0.77 | 2.49 |
| Cash from operations | €206.0m | — | €345.0m | €711.0m | €312.0m | €12.0m | €282.0m | €537.0m |
| Capital spending | −€190.0m | −€213.0m | −€258.0m | −€264.0m | −€301.0m | −€232.0m | −€416.0m | −€302.0m |
| Free cash flow | €16.0m | — | €87.0m | €447.0m | €11.0m | −€220.0m | −€134.0m | €235.0m |
| Total assets | €20.45bn | €20.44bn | €20.79bn | €20.40bn | €19.84bn | €19.83bn | €20.25bn | €19.76bn |
| Cash and short-term investments | €2.35bn | €3.02bn | €3.20bn | €3.41bn | €2.94bn | €2.99bn | €3.04bn | €3.27bn |
| Debt | €1.20bn | €1.38bn | €13.26bn | €13.19bn | €13.11bn | €13.23bn | €12.12bn | €13.02bn |
| Shareholders' equity | €5.19bn | €5.20bn | €5.18bn | €5.14bn | €4.83bn | €4.78bn | €4.83bn | €4.66bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 18.9% | 23.3% | 21.8% | 17.1% | 18.0% | -44.1% |
| Net margin | 9.7% | 10.2% | 9.8% | 4.1% | 3.9% | -39.2% |
| Return on equity | 8.3% | 9.3% | 9.1% | 3.4% | 2.2% | -18.2% |
| Return on assets | 2.1% | 2.2% | 2.1% | 0.8% | 0.5% | -4.7% |
| Free cash flow yield | 45.2% | 46.1% | 34.2% | 28.9% | 23.9% | 11.6% |
| Revenue growth | 0.1% | 10.7% | 25.2% | 49.0% | 27.8% | -54.7% |
| Earnings growth | -4.2% | 14.6% | 197.0% | 59.9% | -112.6% | -256.3% |
| Current ratio | 1.57x | 1.61x | 1.49x | 1.44x | 2.18x | 1.26x |
| Debt to equity | 2.52x | 2.49x | 2.95x | 2.51x | 2.49x | 1.93x |
| Equity ratio | 24.9% | 23.8% | 22.9% | 22.2% | 23.1% | 25.7% |
| Interest coverage | 2.44x | 2.92x | 2.73x | 1.75x | 1.43x | -3.43x |
| Buybacks as a share of market value | -0.1% | 0.0% | 0.0% | -0.1% | 0.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 21.5% | 5.5% |
| Operating income | 14.2% | — | 4.9% |
| Net income | 48.3% | — | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.2% | 17.9% | 12.2% | 16.2% |
| Net margin | 10.0% | 8.8% | 4.2% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 12.0 | 12.9 | 26.6 | 66.0 | -6.9 | 16.6 | 12.2 | 25.7 | 13.8 |
| Price to sales | 1.5 | 1.2 | 1.3 | 1.1 | 2.5 | 2.7 | 1.9 | 1.7 | 2.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2024.
| FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.07 | 2.00 | 1.50 | 1.50 | 1.35 | 1.35 | 1.25 | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.