S 
0.00
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 9.8m
FY2017FY2026
Net income
−SGD 12.2m
FY2017FY2026
Free cash flow
−SGD 5.0m
FY2017FY2026
Shareholders' equity
SGD 15.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 9.8m | SGD 2.1m | — | — | — | −SGD 26,000 | — | SGD 257,000 | SGD 878,000 |
| Gross profit | SGD 1.7m | SGD 143,000 | — | — | — | −SGD 26,000 | −SGD 11,000 | SGD 231,000 | SGD 872,000 |
| Operating income | −SGD 3.0m | −SGD 4.0m | −SGD 755,000 | −SGD 980,116 | −SGD 509,053 | −SGD 392,053 | −SGD 680,000 | −SGD 279,000 | SGD 367,000 |
| Net income | −SGD 12.2m | −SGD 6.1m | −SGD 839,000 | −SGD 1.0m | −SGD 297,747 | −SGD 394,747 | −SGD 711,000 | −SGD 25,000 | SGD 331,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 20.0m | SGD 22.7m | SGD 345,000 | SGD 9,000 | SGD 412,570 | SGD 51,196 | SGD 278,000 | SGD 977,000 | SGD 1.0m |
| Cash and short-term investments | — | — | — | — | — | — | SGD 203,000 | SGD 646,000 | SGD 581,000 |
| Total liabilities | SGD 4.9m | SGD 2.5m | SGD 1.7m | SGD 2.5m | SGD 1.8m | SGD 739,646 | SGD 153,000 | SGD 934,000 | SGD 966,000 |
| Debt | — | — | — | — | SGD 1.2m | — | — | SGD 700,000 | SGD 700,000 |
| Shareholders' equity | SGD 15.3m | SGD 19.4m | −SGD 1.3m | −SGD 2.5m | −SGD 1.4m | −SGD 688,450 | SGD 125,000 | SGD 43,000 | SGD 68,000 |
| Shares outstanding | 24,297m | 24,297m | 24,297m | 24,297m | 24,297m | 4,354m | 4,354m | 24,297m | 2,340m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 4.9m | −SGD 3.4m | −SGD 501,000 | −SGD 328,033 | −SGD 622,000 | −SGD 70,000 | −SGD 436,000 | SGD 69,000 | SGD 203,000 |
| Capital spending | −SGD 53,000 | −SGD 3.5m | — | −SGD 2,656 | −SGD 5,000 | −SGD 5,000 | — | — | — |
| Free cash flow | −SGD 5.0m | −SGD 6.9m | −SGD 501,000 | −SGD 330,689 | −SGD 627,000 | −SGD 75,000 | −SGD 436,000 | SGD 69,000 | SGD 203,000 |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 3.9m | SGD 5.3m | SGD 1.1m | SGD 992,000 | — | — | — | — |
| Gross profit | SGD 726,000 | SGD 493,000 | SGD 114,000 | SGD 87,000 | — | — | — | — |
| Operating income | −SGD 179,000 | −SGD 342,000 | −SGD 1.1m | −SGD 763,000 | −SGD 501,000 | −SGD 188,000 | −SGD 119,000 | −SGD 214,000 |
| Net income | −SGD 365,000 | −SGD 417,000 | −SGD 947,000 | −SGD 1.7m | −SGD 498,000 | −SGD 194,000 | −SGD 133,000 | −SGD 233,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −SGD 2.0m | −SGD 1.0m | −SGD 1.0m | — | — | — |
| Total assets | SGD 38.3m | SGD 37.9m | SGD 22.7m | SGD 24.5m | SGD 1.1m | SGD 428,000 | SGD 374,000 | SGD 832,000 |
| Cash and short-term investments | — | — | — | — | — | — | SGD 345,000 | — |
| Debt | — | — | — | — | — | — | SGD 650,000 | — |
| Shareholders' equity | SGD 24.0m | SGD 24.3m | SGD 19.4m | SGD 18.8m | SGD 357,000 | −SGD 854,000 | −SGD 1.3m | −SGD 1.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | — | 24.3% |
| Operating income | 44.6% | 49.8% | 18.8% |
| Net income | 127.0% | 98.8% | 36.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | — | — | — |
| Operating margin | -57.8% | — | — | — |
| Net margin | -153.5% | — | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | -4.0 | -11.9 | -86.9 | -0.2 |
| Price to sales | 4.9 | 34.2 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Oct 2000.
| FY2001 | FY2000 | FY1999 | |
|---|---|---|---|
| Paid in the year | 0.05 | 0.063 | 0.125 |
- 25-to-1 reverse split · 23 Apr 2008
- 2-for-1 split · 1 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.