F 
8.85
+0.57%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$52.2m
FY2016FY2025
Net income
$31.5m
FY2016FY2025
Free cash flow
$9.6m
FY2016FY2025
Shareholders' equity
$459.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52.2m | $58.2m | $57.5m | $61.2m | $51.7m | $50.7m | $53.6m | $56.1m | $46.2m | $31.0m |
| Gross profit | $33.6m | $46.9m | $44.1m | $47.1m | $42.9m | $40.0m | $44.7m | $48.2m | $40.3m | $28.6m |
| Research and development | — | — | $1 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $32.7m | $44.4m | $45.5m | $25.0m | $16.9m | $22.3m | $26.3m | $29.7m | $6.8m | $1.8m |
| Net income | $31.5m | $59.9m | $30.9m | $11.7m | $10.0m | $7.1m | $13.9m | $12.3m | $7.9m | $4.3m |
| Diluted earnings per share | 0.62 | 1.07 | 0.48 | 0.19 | 0.22 | 0.15 | 0.20 | 0.14 | 0.25 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $719.1m | $868.6m | $1.02bn | $1.16bn | $1.12bn | $1.09bn | $1.10bn | $1.14bn | $1.17bn | $655.5m |
| Cash and short-term investments | $9.3m | $78.4m | $5.5m | $7.7m | $30.2m | $27.2m | $12.6m | $16.9m | $53.5m | $47.2m |
| Total liabilities | $181.1m | $272.0m | $391.2m | $455.9m | $528.9m | $645.3m | $646.1m | $536.0m | $530.4m | $439.9m |
| Debt | $160.8m | $228.7m | $363.0m | $437.2m | $512.1m | $509.6m | $513.1m | $525.4m | $1.03bn | $617.6m |
| Shareholders' equity | $459.4m | $481.9m | $515.9m | $580.8m | $458.3m | $445.7m | $456.4m | $603.5m | $635.7m | $215.6m |
| Shares outstanding | 51m | 56m | 65m | 63m | 44m | 46m | 70m | 86m | 32m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $17.4m | $16.1m | $12.9m | $17.1m | $7.9m | $19.7m | $18.0m | $20.0m | $929,000 | $5.0m |
| Capital spending | −$7.8m | −$19.4m | −$5.8m | −$58.8m | −$83.9m | −$3.6m | −$26.2m | −$12.8m | −$21.6m | −$131.8m |
| Free cash flow | $9.6m | −$3.2m | $7.1m | −$41.7m | −$76.0m | $16.2m | −$8.2m | $7.2m | −$20.6m | −$126.7m |
| Dividends paid | −$63.7m | −$24.6m | −$15.5m | −$14.6m | −$16.4m | −$18.3m | −$18.7m | −$27.0m | −$20.9m | −$6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.4m | $10.1m | $22.5m | $11.3m | $10.0m | $10.3m | $21.5m | $13.3m |
| Gross profit | $8.5m | $8.6m | $18.9m | $8.0m | $6.9m | $8.1m | $18.7m | $9.8m |
| Operating income | $4.3m | $3.4m | $16.6m | $2.8m | $5.1m | $3.9m | $14.9m | $5.2m |
| Net income | $3.1m | $640,000 | $21.4m | $483,000 | $7.6m | $2.0m | $58.7m | $1.8m |
| Diluted earnings per share | 0.07 | 0.01 | 0.42 | 0.01 | 0.15 | 0.04 | 1.05 | 0.03 |
| Cash from operations | −$3.0m | $8.0m | $15.0m | −$1.0m | −$2.0m | $6.0m | $14.0m | −$4.0m |
| Capital spending | — | — | −$7.0m | −$7.0m | −$6.0m | −$6.0m | −$19.0m | — |
| Free cash flow | — | — | $8.0m | −$8.0m | −$8.0m | $0 | −$5.0m | — |
| Total assets | $699.8m | $711.7m | $719.1m | $738.5m | $776.7m | $810.5m | $868.6m | $1.03bn |
| Cash and short-term investments | $11.4m | $17.7m | $9.3m | $13.5m | $51.1m | $21.6m | $78.4m | $8.1m |
| Debt | $224.3m | $231.9m | $161.0m | $170.4m | $193.4m | $226.8m | $203.9m | $392.5m |
| Shareholders' equity | $460.0m | $460.4m | $459.4m | $449.5m | $465.6m | $479.6m | $481.9m | $506.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 0.6% | 14.3% |
| Operating income | 9.4% | 7.9% | 18.1% |
| Net income | 39.3% | 34.7% | 38.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.9% | 74.9% | 76.8% | 80.6% |
| Operating margin | 69.8% | 64.4% | 56.3% | 48.4% |
| Net margin | 82.8% | 58.5% | 45.6% | 35.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 11.0 | 26.1 | 66.8 | 53.2 | 56.8 | 34.1 | 31.9 | 21.4 | 23.5 |
| Price to sales | 9.5 | 11.3 | 14.0 | 12.8 | 10.3 | 8.0 | 8.8 | 7.0 | 3.7 | 3.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -14% | -6% | 9% | 0% | 40% | 28% | 37% | -12% | -18% | 2% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.