U 
0.09
+13.16%
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€21.6m
FY2016FY2025
Net income
−€668,000
FY2016FY2025
Free cash flow
−€1.5m
FY2016FY2025
Shareholders' equity
€518,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €21.6m | €20.8m | €21.2m | €21.3m | €17.9m | €18.0m | €23.5m | €27.3m | €28.5m | €28.7m |
| Gross profit | −€294,000 | −€551,000 | −€15,000 | €567,000 | €466,000 | €1.1m | €673,000 | €823,000 | €821,000 | €1.7m |
| Operating income | −€712,000 | −€6.9m | €30,000 | €113,000 | −€155,000 | €594,000 | €377,000 | €502,000 | €177,000 | €1.4m |
| Net income | −€668,000 | −€6.7m | −€183,000 | −€114,000 | −€330,000 | €40,000 | −€1.0m | €215,000 | €1.1m | €709,000 |
| Diluted earnings per share | -0.01 | -0.68 | -0.02 | -0.01 | -0.04 | 0.00 | -0.12 | 0.03 | 0.12 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €12.9m | €9.5m | €14.8m | €15.2m | €15.4m | €17.5m | €16.3m | €15.5m | €16.1m | €15.1m |
| Cash and short-term investments | €1.5m | €1.2m | €785,000 | €931,000 | €509,000 | €2.2m | €243,000 | €992,000 | €699,000 | €448,000 |
| Total liabilities | €12.4m | €10.0m | €11.0m | €11.2m | €11.4m | €13.1m | €12.0m | €10.1m | €10.9m | €11.0m |
| Debt | €3.7m | €2.9m | €3.5m | €3.6m | €4.4m | €4.5m | €4.2m | €1.0m | €1.7m | €1.1m |
| Shareholders' equity | €518,000 | −€516,000 | €3.8m | €3.9m | €4.0m | €4.4m | €4.3m | €5.5m | €5.3m | €4.1m |
| Shares outstanding | 64m | 10m | 9m | 9m | 9m | 9m | 9m | 7m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€718,000 | −€531,000 | −€732,000 | €806,000 | −€934,000 | €2.1m | −€1.6m | €1.3m | −€173,000 | −€193,000 |
| Capital spending | −€770,000 | −€33,000 | −€73,999 | −€15,000 | −€77,000 | −€159,000 | −€101,000 | −€408,000 | −€139,000 | −€133,000 |
| Free cash flow | −€1.5m | −€564,000 | −€805,999 | €791,000 | −€1.0m | €1.9m | −€1.7m | €887,000 | −€312,000 | −€326,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.8m | €11.1m | €10.6m | €10.0m | €10.8m | €10.0m | €11.2m | €10.6m |
| Gross profit | — | €178,000 | −€472,000 | −€697,000 | −€54,000 | −€377,000 | −€22,000 | €7,000 |
| Operating income | −€332,000 | −€253,000 | −€459,000 | −€1.1m | −€5.8m | −€304,000 | €266,000 | €280,000 |
| Net income | −€339,000 | −€257,000 | −€411,000 | −€879,000 | −€5.9m | −€326,000 | €143,000 | €170,000 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.09 | -0.60 | -0.04 | 0.02 | 0.02 |
| Cash from operations | — | — | −€1.0m | — | — | — | −€1.0m | — |
| Total assets | — | €12.9m | €10.3m | €9.5m | €9.7m | €14.8m | €14.8m | €15.2m |
| Cash and short-term investments | — | €1.5m | €845,000 | €1.2m | €872,000 | €785,000 | €517,000 | €931,000 |
| Debt | — | €1.8m | €1.4m | €1.9m | €2.1m | €2.1m | €2.4m | €2.0m |
| Shareholders' equity | — | €518,000 | €773,000 | −€516,000 | −€2.1m | €3.8m | €4.1m | €3.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 3.7% | -2.8% |
| Net income | 80.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -2.0% | -0.3% | 1.1% | 2.7% |
| Operating margin | -17.8% | -8.7% | -5.8% | -1.4% |
| Net margin | -17.4% | -9.1% | -6.6% | -2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.0 | -0.1 | -3.5 | -4.9 | -1.9 | 17.9 | -0.6 | 2.3 | 1.2 | 1.2 |
| Price to sales | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jun 2001.
| FY2001 | FY2000 | |
|---|---|---|
| Paid in the year | 0.001 | 0.004 |
- 2-for-1 split · 18 May 2000
- 3-for-1 split · 17 May 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.