F 
70.50
-0.70%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€93.6m
FY2016FY2025
Net income
€11.4m
FY2016FY2025
Free cash flow
€11.0m
FY2016FY2025
Shareholders' equity
€57.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €93.6m | €73.4m | €66.8m | €62.2m | €40.3m | €26.0m | €35.0m | €31.3m | €28.0m | €23.1m |
| Operating income | €17.5m | €12.4m | €14.7m | €13.9m | €6.9m | €4.0m | €5.4m | €5.0m | €3.1m | €1.6m |
| Net income | €11.4m | €8.3m | €10.0m | €10.7m | €5.0m | €1.7m | €4.8m | €3.3m | €2.3m | €1.1m |
| Diluted earnings per share | 2.12 | 1.55 | 1.86 | 1.99 | 0.92 | 0.31 | 0.91 | 0.67 | 0.49 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €86.4m | €69.5m | €60.2m | €55.2m | €46.5m | €38.8m | €39.6m | €32.3m | €24.2m | €21.0m |
| Cash and short-term investments | €32.6m | €15.1m | €11.3m | €11.5m | €12.0m | €9.7m | €9.3m | €8.0m | €3.6m | €3.3m |
| Total liabilities | €28.8m | €24.1m | €20.1m | €21.5m | €20.6m | €18.2m | €18.8m | €16.3m | €12.2m | €11.3m |
| Debt | €11.9m | €11.9m | €11.3m | €10.2m | €10.1m | €12.1m | €9.4m | €8.1m | €4.8m | €5.4m |
| Shareholders' equity | €57.3m | €45.2m | €39.8m | €33.5m | €25.8m | €20.5m | €20.7m | €16.0m | €11.9m | €9.6m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €14.3m | €11.1m | €5.8m | €5.3m | €5.7m | €1.3m | €5.5m | €4.3m | €3.4m | €1.4m |
| Capital spending | −€3.4m | −€3.7m | −€3.3m | −€2.3m | −€1.0m | −€1.2m | −€4.9m | −€3.6m | −€5.3m | −€4.3m |
| Free cash flow | €11.0m | €7.4m | €2.6m | €3.1m | €4.7m | €132,442 | €673,477 | €736,554 | −€1.8m | −€2.9m |
| Dividends paid | −€4.6m | −€4.6m | −€4.3m | −€2.4m | −€794,110 | −€2.4m | −€1.8m | −€593,462 | −€593,462 | −€593,462 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €50.6m | €43.0m | €44.4m | €29.1m | €32.1m | €16.3m | €34.7m | €17.5m |
| Operating income | −€9.6m | €9.1m | €11.2m | €1.2m | €6.6m | €3.3m | €8.1m | €4.0m |
| Net income | €5.8m | €5.6m | €6.8m | €1.6m | €4.5m | €2.2m | €5.6m | €2.8m |
| Diluted earnings per share | 1.08 | 1.04 | 1.25 | 0.29 | 0.83 | 0.41 | 1.03 | 0.51 |
| Cash from operations | €8.0m | €6.0m | €9.0m | €1.0m | €6.0m | €3.0m | −€1.0m | — |
| Capital spending | −€2.0m | −€1.0m | −€2.0m | — | −€1.0m | — | −€1.0m | — |
| Free cash flow | €6.0m | €5.0m | €7.0m | — | €5.0m | — | −€2.0m | — |
| Total assets | €86.4m | €77.4m | €69.5m | €63.5m | €60.2m | €60.2m | €59.3m | €59.3m |
| Cash and short-term investments | €32.6m | €21.3m | €15.1m | €10.7m | €11.3m | €11.3m | €5.7m | €5.7m |
| Debt | €11.9m | €14.3m | €11.9m | €13.1m | €11.3m | €6.0m | €5.6m | €5.8m |
| Shareholders' equity | €57.3m | €46.2m | €45.2m | €37.4m | €39.8m | €39.8m | €34.7m | €34.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 29.2% | 16.2% |
| Operating income | 7.9% | 34.3% | 28.2% |
| Net income | 2.0% | 46.9% | 27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.9% | 19.7% | 19.1% | 17.2% |
| Net margin | 11.8% | 13.7% | 13.0% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 15.5 | 15.8 | 13.9 | 12.5 | 26.4 | 9.9 | 9.1 | 12.8 | 12.7 |
| Price to sales | 2.3 | 1.8 | 2.4 | 2.4 | 1.6 | 1.7 | 1.4 | 1.0 | 1.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 4 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.10 | 0.85 | 0.85 | 0.80 | 0.45 | 0.15 | 0.45 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.