F 
38.30
+1.46%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.27bn
FY2016FY2025
Net income
SEK 318.2m
FY2016FY2025
Free cash flow
SEK 789.1m
FY2016FY2025
Shareholders' equity
SEK 14.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.27bn | SEK 2.29bn | SEK 2.16bn | SEK 2.00bn | SEK 1.86bn | SEK 1.80bn | SEK 1.69bn | SEK 1.45bn | SEK 1.35bn | SEK 1.27bn |
| Gross profit | SEK 1.60bn | SEK 1.61bn | SEK 1.53bn | SEK 1.40bn | SEK 1.30bn | SEK 1.28bn | SEK 1.17bn | SEK 981.9m | SEK 904.0m | SEK 853.2m |
| Research and development | — | — | SEK 1 | SEK 0 | SEK 2 | SEK 1 | SEK 2 | SEK 1 | SEK 1 | SEK 2 |
| Operating income | SEK 1.18bn | SEK 1.70bn | −SEK 1.71bn | SEK 500.3m | SEK 2.12bn | SEK 1.25bn | SEK 1.39bn | SEK 949.5m | SEK 906.9m | SEK 823.1m |
| Net income | SEK 318.2m | SEK 648.0m | −SEK 1.95bn | SEK 84.5m | SEK 3.37bn | SEK 1.63bn | SEK 3.15bn | SEK 1.81bn | SEK 1.45bn | SEK 1.60bn |
| Diluted earnings per share | 1.25 | 2.53 | -9.86 | 0.33 | 18.41 | 8.92 | 17.40 | 9.98 | 8.02 | 9.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 36.48bn | SEK 36.18bn | SEK 36.03bn | SEK 38.12bn | SEK 37.92bn | SEK 33.15bn | SEK 29.99bn | SEK 23.53bn | SEK 20.98bn | SEK 18.46bn |
| Cash and short-term investments | SEK 161.8m | SEK 77.1m | SEK 136.7m | SEK 371.3m | SEK 460.6m | SEK 183.1m | SEK 264.3m | SEK 676.1m | SEK 215.6m | SEK 805.5m |
| Total liabilities | SEK 21.51bn | SEK 21.17bn | SEK 21.41bn | SEK 21.72bn | SEK 20.46bn | SEK 19.09bn | SEK 17.35bn | SEK 14.41bn | SEK 13.38bn | SEK 12.02bn |
| Debt | SEK 18.97bn | SEK 17.48bn | SEK 17.85bn | SEK 17.91bn | SEK 16.45bn | SEK 15.64bn | SEK 14.41bn | SEK 12.16bn | SEK 11.19bn | SEK 10.12bn |
| Shareholders' equity | SEK 14.97bn | SEK 15.01bn | SEK 14.62bn | SEK 16.40bn | SEK 17.46bn | SEK 14.06bn | SEK 12.63bn | SEK 9.11bn | SEK 7.61bn | SEK 6.43bn |
| Shares outstanding | 255m | 256m | 198m | 256m | 183m | 183m | 181m | 181m | 181m | 164m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 789.1m | SEK 611.7m | SEK 917.5m | SEK 751.1m | SEK 525.0m | SEK 802.9m | SEK 744.8m | SEK 441.8m | SEK 626.6m | SEK 301.7m |
| Capital spending | — | — | — | −SEK 197.3m | −SEK 247.7m | −SEK 26.7m | −SEK 30.5m | — | — | — |
| Free cash flow | SEK 789.1m | SEK 611.7m | SEK 917.5m | SEK 553.8m | SEK 277.3m | SEK 776.2m | SEK 714.3m | SEK 441.8m | SEK 626.6m | SEK 301.7m |
| Dividends paid | −SEK 273.1m | −SEK 256.2m | −SEK 256.2m | −SEK 494.6m | −SEK 453.9m | −SEK 417.3m | −SEK 327.4m | −SEK 298.4m | −SEK 279.1m | −SEK 239.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 545.7m | SEK 552.3m | SEK 570.5m | SEK 568.6m | SEK 560.7m | SEK 571.5m | SEK 566.2m | SEK 574.0m |
| Gross profit | SEK 407.1m | SEK 356.0m | SEK 392.9m | SEK 412.3m | SEK 417.0m | SEK 373.5m | SEK 383.9m | SEK 420.2m |
| Operating income | SEK 382.2m | SEK 341.4m | SEK 367.8m | SEK 388.9m | SEK 392.9m | SEK 352.3m | SEK 363.3m | SEK 400.7m |
| Net income | −SEK 50.1m | SEK 155.1m | SEK 29.5m | SEK 168.8m | −SEK 21.7m | SEK 141.6m | SEK 159.2m | SEK 116.0m |
| Diluted earnings per share | -0.20 | 0.62 | 0.12 | 0.66 | -0.09 | 0.56 | 0.62 | 0.45 |
| Cash from operations | SEK 259.0m | SEK 132.0m | SEK 169.0m | SEK 207.0m | SEK 95.0m | SEK 317.0m | SEK 44.0m | SEK 293.0m |
| Total assets | SEK 36.58bn | SEK 36.85bn | SEK 36.48bn | SEK 36.52bn | SEK 36.27bn | SEK 36.41bn | SEK 36.18bn | SEK 36.26bn |
| Cash and short-term investments | SEK 165.4m | SEK 217.9m | SEK 161.8m | SEK 203.3m | SEK 157.1m | SEK 153.5m | SEK 77.1m | SEK 225.3m |
| Debt | SEK 16.74bn | SEK 16.69bn | SEK 17.78bn | SEK 17.68bn | SEK 17.58bn | SEK 17.45bn | SEK 17.48bn | SEK 16.32bn |
| Shareholders' equity | SEK 14.55bn | SEK 15.12bn | SEK 14.97bn | SEK 14.94bn | SEK 14.80bn | SEK 15.10bn | SEK 15.01bn | SEK 14.85bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 70.3% | 70.2% | 71.1% | 70.0% | 70.1% | 71.3% | — | — | — | — |
| Operating margin | 51.4% | 74.3% | -80.5% | -6.5% | 213.1% | 69.2% | — | — | — | — |
| Net margin | 14.0% | 28.3% | -90.4% | 4.2% | 181.4% | 90.6% | — | — | — | — |
| Return on equity | 2.1% | 4.3% | -13.3% | 0.5% | 19.3% | 11.6% | — | — | — | — |
| Return on assets | 0.9% | 1.8% | -5.4% | 0.2% | 8.9% | 4.9% | — | — | — | — |
| Free cash flow yield | — | — | — | 9.9% | 11.3% | 12.1% | 11.4% | — | 15.2% | 11.2% |
| Revenue growth | -1.0% | 6.4% | 7.9% | 7.6% | 3.0% | 6.8% | — | — | — | — |
| Earnings growth | -50.9% | -133.2% | -2406.4% | -97.5% | 106.3% | -48.1% | — | — | — | — |
| Current ratio | 0.13x | 0.07x | 0.17x | 0.13x | 0.15x | 0.07x | — | — | — | — |
| Debt to equity | 1.11x | 1.09x | 1.14x | 1.02x | 0.88x | 1.04x | — | — | — | — |
| Equity ratio | 41.0% | 41.5% | 40.6% | 43.0% | 46.0% | 42.4% | — | — | — | — |
| Interest coverage | 1.70x | 1.94x | -2.22x | -0.31x | 12.62x | 4.26x | — | — | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | 0.6% | -29.7% | 22.9% | -40.1% | 0.0% | -1.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 4.7% | 7.2% |
| Operating income | 33.3% | -1.0% | 4.8% |
| Net income | 55.6% | -27.9% | -12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.2% | 70.4% | 70.5% | 69.6% |
| Operating margin | 63.3% | 19.2% | 40.8% | 51.2% |
| Net margin | 21.2% | -10.3% | 33.1% | 69.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.1 | 25.3 | -6.4 | 216.2 | 6.6 | 10.9 | 5.7 | 6.0 | 6.1 | 4.7 |
| Price to sales | 5.3 | 7.2 | 5.8 | 9.1 | 12.0 | 9.8 | 10.6 | 7.5 | 6.5 | 5.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 23 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.15 | 1.65 | 1.00 | 1.50 | 2.20 | 2.00 | 1.90 | 1.60 |
- 3-for-1 split · 28 May 2018
- 5-for-4 split · 26 May 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.