F 
1.00
—
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€30.3m
FY2016FY2025
Net income
€839,000
FY2016FY2025
Free cash flow
€2.5m
FY2016FY2025
Shareholders' equity
€4.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €30.3m | €30.0m | €29.0m | €24.6m | €20.4m | €18.2m | €24.5m | €25.7m | €27.1m | €29.2m |
| Research and development | — | — | €7,000 | €3,000 | — | — | — | — | — | — |
| Operating income | €1.4m | €1.7m | €558,000 | €28,000 | −€1.8m | −€1.6m | −€22,000 | €618,000 | −€635,000 | −€214,700 |
| Net income | €839,000 | €1.7m | €1.1m | −€722,000 | −€2.0m | −€713,000 | €555,000 | −€10,000 | €413,000 | −€4.2m |
| Diluted earnings per share | 0.14 | 0.28 | 0.18 | -0.14 | -0.40 | -0.17 | 0.13 | -0.00 | 0.10 | -1.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €17.6m | €17.7m | €17.1m | €18.0m | €15.6m | €15.9m | €16.6m | €12.6m | €14.8m | €15.9m |
| Cash and short-term investments | €1.2m | €1.4m | €706,000 | €1.5m | €2.2m | €2.6m | €1.2m | €815,000 | €636,000 | €417,000 |
| Total liabilities | €13.3m | €14.2m | €15.3m | €17.2m | €15.5m | €13.5m | €14.1m | €10.6m | €12.8m | €14.3m |
| Debt | €5.9m | €7.5m | €7.5m | €9.5m | €8.2m | €8.2m | €8.2m | €5.3m | €6.8m | €7.7m |
| Shareholders' equity | €4.4m | €3.5m | €1.8m | €813,000 | €88,000 | €2.4m | €2.6m | €2.0m | €2.0m | €1.6m |
| Shares outstanding | 6m | 6m | 6m | 5m | 5m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.1m | €2.9m | €2.6m | €1.8m | −€50,000 | €844,000 | €2.9m | €2.1m | €1.2m | €2.2m |
| Capital spending | −€569,000 | −€326,000 | −€633,000 | −€1.7m | −€418,000 | −€325,000 | −€374,000 | −€433,000 | −€351,000 | −€831,000 |
| Free cash flow | €2.5m | €2.6m | €2.0m | €101,000 | −€468,000 | €519,000 | €2.5m | €1.6m | €823,000 | €1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €15.7m | €14.6m | €15.7m | €14.3m | €15.7m | €13.7m | €15.3m | €12.6m |
| Operating income | €384,000 | €425,000 | €1.0m | €901,000 | €826,000 | €211,000 | €346,000 | €51,000 |
| Net income | €220,000 | €222,000 | €617,000 | €1.2m | €418,000 | €984,000 | €99,000 | −€696,000 |
| Diluted earnings per share | 0.04 | 0.04 | 0.10 | 0.21 | 0.07 | 0.16 | 0.02 | -0.13 |
| Cash from operations | — | €1.0m | €1.0m | €1.0m | €1.0m | €1.0m | €1.0m | €1.0m |
| Capital spending | — | — | — | — | — | — | — | −€1.0m |
| Free cash flow | — | — | — | — | — | — | — | €0 |
| Total assets | — | €17.6m | €17.0m | €17.7m | €16.7m | €17.1m | €16.9m | €18.0m |
| Cash and short-term investments | — | €1.2m | €593,000 | €1.4m | €516,000 | €706,000 | €657,000 | €1.5m |
| Debt | — | €4.3m | €4.2m | €5.7m | €4.8m | €5.8m | €6.5m | €7.2m |
| Shareholders' equity | — | €4.4m | €4.1m | €3.5m | €2.2m | €1.8m | €849,000 | €813,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 10.7% | -0.1% |
| Operating income | 271.6% | — | 71.5% |
| Net income | — | — | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 3.3% | 0.2% | 0.0% |
| Net margin | 4.1% | 2.5% | 0.1% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 5.0 | 6.2 | -8.3 | -2.5 | -5.0 | 8.6 | -427.5 | 10.4 | -2.0 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jun 2012.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.615 | 0.615 | 0.559 | 0.559 | 0.559 | 0.42 | 0.014 | 0.42 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.