F 
0.11
0.00%
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$22.4m
FY2018FY2026
Net income
−A$2.6m
FY2018FY2026
Free cash flow
−A$144,792
FY2018FY2026
Shareholders' equity
A$11.1m
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$22.4m | A$25.5m | A$24.5m | A$17.1m | A$13.5m | A$8.2m | A$5.5m | A$4.3m | A$6.3m |
| Gross profit | A$7.6m | A$11.3m | A$9.1m | A$5.8m | A$5.7m | A$3.3m | A$1.9m | A$1.6m | A$1.9m |
| Operating income | −A$3.1m | A$1.6m | A$1.8m | A$618,507 | A$77,285 | A$42,669 | A$173,950 | A$420,400 | A$221,725 |
| Net income | −A$2.6m | A$932,646 | A$632,161 | A$583,941 | A$348,938 | A$742,111 | A$123,067 | A$304,787 | A$160,750 |
| Diluted earnings per share | -0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$22.0m | A$25.7m | A$21.8m | A$13.6m | A$11.8m | A$11.0m | A$4.9m | A$4.0m | A$8.4m |
| Cash and short-term investments | A$976,907 | A$2.5m | A$1.7m | A$1.4m | A$1.9m | A$3.0m | A$648,608 | A$599,077 | A$875,556 |
| Total liabilities | A$10.9m | A$11.6m | A$11.9m | A$4.3m | A$4.3m | A$4.1m | A$2.0m | A$1.2m | A$1.0m |
| Debt | A$5.7m | A$6.7m | A$5.2m | A$1.1m | A$1.5m | A$1.3m | A$782,078 | — | — |
| Shareholders' equity | A$11.1m | A$14.1m | A$9.9m | A$9.3m | A$7.5m | A$6.9m | A$2.9m | A$2.8m | A$7.3m |
| Shares outstanding | 69m | 68m | 54m | 54m | 47m | 46m | 45m | 45m | 69m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$105,622 | A$2.3m | A$1.0m | −A$115,555 | A$704,633 | −A$902,377 | A$75,050 | A$256,614 | A$569,925 |
| Capital spending | −A$39,170 | −A$17,016 | −A$63,725 | −A$232,205 | −A$95,461 | −A$3 | −A$75,031 | −A$22,200 | −A$48,537 |
| Free cash flow | −A$144,792 | A$2.3m | A$949,962 | −A$347,760 | A$609,172 | −A$902,380 | A$19 | A$234,414 | A$521,388 |
| Dividends paid | −A$255,714 | −A$538,061 | — | −A$231,531 | −A$231,531 | −A$231,531 | −A$231,531 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.0m | A$12.4m | A$11.4m | A$5.7m | A$14.0m | A$7.0m | A$14.6m | A$7.3m |
| Gross profit | A$3.2m | A$4.5m | A$5.3m | A$2.6m | A$6.0m | A$3.0m | A$4.8m | A$2.4m |
| Operating income | −A$1.3m | A$180,799 | A$1.3m | A$661,080 | A$2.0m | A$998,833 | A$1.7m | A$871,380 |
| Net income | −A$2.0m | −A$605,931 | A$144,866 | A$72,433 | A$787,780 | A$393,890 | A$504,760 | A$252,380 |
| Diluted earnings per share | -0.03 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Cash from operations | — | — | — | — | A$2.0m | A$1.0m | A$1.0m | — |
| Total assets | A$22.0m | A$23.7m | A$25.7m | A$25.7m | A$19.6m | A$19.6m | A$21.8m | A$21.8m |
| Cash and short-term investments | A$976,907 | A$1.7m | A$2.5m | A$2.5m | A$1.2m | A$1.2m | A$1.7m | A$1.7m |
| Debt | A$5.3m | A$5.9m | A$6.7m | A$3.8m | A$5.4m | A$1.9m | A$5.2m | A$2.3m |
| Shareholders' equity | A$11.1m | A$13.1m | A$14.1m | A$14.1m | A$10.1m | A$10.1m | A$9.9m | A$9.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 22.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.5% | 37.8% | 38.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | 17.7 | 28.9 | 22.1 | 25.8 | 14.5 |
| Price to sales | 0.3 | 0.7 | 0.8 | 0.8 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.013 | 0.013 | 0.007 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.