F 
74
+8.82%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 45.03bn
FY2016FY2025
Net income
−IDR 2.52bn
FY2016FY2025
Free cash flow
IDR 255.7m
FY2016FY2025
Shareholders' equity
IDR 23.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 45.03bn | IDR 39.48bn | IDR 42.59bn | IDR 46.86bn | IDR 47.07bn | IDR 42.37bn | IDR 87.60bn | IDR 155.99bn | IDR 300.02bn | IDR 354.20bn |
| Operating income | IDR 352.1m | −IDR 7.99bn | −IDR 2.65bn | −IDR 6.08bn | −IDR 857.6m | −IDR 20.43bn | −IDR 9.53bn | −IDR 9.56bn | −IDR 56.58bn | IDR 10.5m |
| Net income | −IDR 2.52bn | −IDR 7.95bn | −IDR 2.72bn | −IDR 3.86bn | IDR 1.51bn | −IDR 24.45bn | IDR 668.3m | −IDR 7.67bn | −IDR 57.32bn | −IDR 6.17bn |
| Diluted earnings per share | -5.41 | -17.09 | -5.85 | -8.30 | 3.24 | -52.56 | 1.44 | -16.49 | -123.21 | -13.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 38.64bn | IDR 34.97bn | IDR 40.91bn | IDR 51.17bn | IDR 46.63bn | IDR 48.59bn | IDR 90.10bn | IDR 122.97bn | IDR 179.53bn | IDR 257.83bn |
| Cash and short-term investments | IDR 20.54bn | IDR 18.09bn | IDR 30.24bn | IDR 29.41bn | IDR 31.47bn | IDR 30.84bn | IDR 40.19bn | IDR 33.15bn | IDR 41.99bn | IDR 35.47bn |
| Total liabilities | IDR 15.27bn | IDR 9.02bn | IDR 7.00bn | IDR 14.53bn | IDR 6.13bn | IDR 9.60bn | IDR 26.55bn | IDR 60.26bn | IDR 109.07bn | IDR 130.70bn |
| Debt | IDR 4.09bn | IDR 1.84bn | IDR 229.5m | IDR 2.35bn | — | — | — | IDR 122.1m | IDR 7.62bn | IDR 25.53bn |
| Shareholders' equity | IDR 23.38bn | IDR 25.95bn | IDR 33.91bn | IDR 36.64bn | IDR 40.50bn | IDR 38.99bn | IDR 63.56bn | IDR 62.71bn | IDR 70.46bn | IDR 126.68bn |
| Shares outstanding | 465m | 465m | 465m | 465m | 465m | 465m | 465m | 465m | 465m | 465m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 467.4m | −IDR 8.95bn | IDR 1.07bn | −IDR 1.40bn | IDR 839.1m | −IDR 9.44bn | −IDR 3.10bn | −IDR 8.68bn | IDR 17.81bn | −IDR 5.76bn |
| Capital spending | −IDR 211.7m | −IDR 2.11bn | −IDR 324.4m | −IDR 209.9m | −IDR 209.5m | −IDR 133.4m | −IDR 150.6m | −IDR 305.3m | −IDR 213.8m | −IDR 205.5m |
| Free cash flow | IDR 255.7m | −IDR 11.06bn | IDR 743.8m | −IDR 1.61bn | IDR 629.6m | −IDR 9.57bn | −IDR 3.25bn | −IDR 8.99bn | IDR 17.60bn | −IDR 5.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.95bn | IDR 5.41bn | IDR 14.78bn | IDR 6.01bn | IDR 5.71bn | IDR 18.53bn | IDR 12.68bn | IDR 10.79bn |
| Operating income | −IDR 3.24bn | −IDR 3.91bn | IDR 1.93bn | −IDR 969.6m | −IDR 1.42bn | IDR 735.2m | IDR 938.0m | −IDR 3.60bn |
| Net income | −IDR 3.22bn | −IDR 4.16bn | −IDR 815.6m | −IDR 963.5m | −IDR 1.48bn | IDR 738.6m | IDR 316.5m | −IDR 3.33bn |
| Diluted earnings per share | -6.93 | -8.94 | -1.75 | -2.07 | -3.17 | 1.59 | 0.68 | -7.16 |
| Cash from operations | −IDR 8.33bn | IDR 3.86bn | IDR 116.0m | −IDR 1.47bn | IDR 702.0m | IDR 1.12bn | −IDR 489.0m | −IDR 736.0m |
| Capital spending | −IDR 176.0m | −IDR 49.0m | −IDR 36.0m | −IDR 68.0m | −IDR 102.0m | −IDR 4.0m | — | −IDR 922.0m |
| Free cash flow | −IDR 8.51bn | IDR 3.81bn | IDR 80.0m | −IDR 1.54bn | IDR 600.0m | IDR 1.12bn | — | −IDR 1.66bn |
| Total assets | IDR 26.73bn | IDR 33.51bn | IDR 38.64bn | IDR 29.97bn | IDR 31.04bn | IDR 39.10bn | IDR 34.97bn | IDR 36.20bn |
| Cash and short-term investments | IDR 16.44bn | IDR 25.18bn | IDR 20.54bn | IDR 17.69bn | IDR 19.46bn | IDR 19.08bn | IDR 18.09bn | IDR 19.11bn |
| Debt | IDR 4.68bn | IDR 4.92bn | IDR 4.09bn | IDR 1.27bn | IDR 1.49bn | IDR 1.71bn | IDR 2.63bn | IDR 3.33bn |
| Shareholders' equity | IDR 16.00bn | IDR 19.22bn | IDR 23.38bn | IDR 24.25bn | IDR 25.22bn | IDR 26.69bn | IDR 25.95bn | IDR 25.64bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 0.8% | -20.2% | -6.2% | -13.0% | -1.8% | -57.6% |
| Net margin | -5.6% | -20.1% | -6.4% | -8.2% | 3.2% | -57.7% |
| Return on equity | -10.8% | -30.6% | -8.0% | -10.5% | 3.7% | -62.7% |
| Return on assets | -6.5% | -22.7% | -6.6% | -7.5% | 3.2% | -50.3% |
| Free cash flow yield | 0.1% | -0.6% | 0.1% | -0.1% | 0.1% | -0.7% |
| Revenue growth | 14.0% | -7.3% | -9.1% | -0.4% | 11.1% | -51.6% |
| Earnings growth | -68.4% | 192.4% | -29.6% | -355.8% | -106.2% | -3758.5% |
| Current ratio | 2.59x | 3.94x | 6.84x | 4.52x | 9.45x | 5.73x |
| Debt to equity | 0.17x | 0.06x | 0.01x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 60.5% | 74.2% | 82.9% | 71.6% | 86.8% | 80.2% |
| Interest coverage | 1.27x | -65.30x | -52.23x | -69.41x | -48.54x | -894.65x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 1.2% | -20.2% |
| Operating income | — | — | -24.2% |
| Net income | -13.3% | -36.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.0% | -9.4% | -14.3% | -6.8% |
| Net margin | -12.4% | -9.8% | -15.2% | -6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -310.7 | -218.9 | -23.1 | -26.3 | 68.5 | -2.6 | 68.9 | -6.7 | -1.0 | -24.0 |
| Price to sales | 17.4 | 44.1 | 1.5 | 2.2 | 2.2 | 1.5 | 0.5 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jul 2014.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 7.00 | 7.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.