F 
167.80p
+0.24%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£344.3m
FY2015FY2024
Net income
£17.5m
FY2015FY2024
Free cash flow
£16.6m
FY2015FY2024
Shareholders' equity
£224.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £344.3m | £346.4m | £455.5m | £370.4m | £291.9m | £380.0m | £367.5m | £331.0m | £294.5m | £290.2m |
| Gross profit | £103.0m | £100.7m | £162.6m | £129.7m | £66.1m | £136.2m | £137.3m | £134.2m | £123.3m | £122.6m |
| Operating income | £28.3m | £24.3m | £72.3m | £51.9m | £1.4m | £60.7m | £66.9m | £64.1m | £49.6m | £61.1m |
| Net income | £17.5m | £12.8m | £58.8m | £45.5m | −£5.6m | £46.8m | £52.8m | £47.5m | £27.5m | £18.0m |
| Diluted earnings per share | 0.08 | 0.06 | 0.27 | 0.20 | -0.03 | 0.24 | 0.26 | 0.23 | 0.14 | 0.09 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £442.4m | £444.7m | £397.6m | £350.0m | £307.9m | £329.3m | £289.1m | £279.3m | £288.1m | £281.3m |
| Cash and short-term investments | £15.2m | £16.0m | £34.3m | £41.5m | £31.5m | £26.6m | £26.0m | £29.0m | £56.2m | £24.2m |
| Total liabilities | £217.5m | £236.9m | £177.1m | £115.2m | £103.8m | £173.1m | £154.9m | £174.6m | £218.9m | £491.9m |
| Debt | £120.3m | £133.0m | £58.0m | £16.5m | £24.4m | £83.8m | £64.8m | £89.8m | £148.5m | £405.6m |
| Shareholders' equity | £224.9m | £207.8m | £220.5m | £234.8m | £204.1m | £156.2m | £134.2m | £104.7m | £69.2m | −£210.5m |
| Shares outstanding | 211m | 208m | 219m | 230m | 215m | 197m | 202m | 203m | 201m | 200m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £42.2m | −£20.0m | £75.6m | £68.2m | £40.3m | £52.6m | £65.8m | £77.6m | £37.5m | £20.3m |
| Capital spending | −£25.6m | −£34.1m | −£44.1m | −£34.9m | −£24.9m | −£24.3m | −£18.6m | −£10.8m | −£9.1m | −£12.5m |
| Free cash flow | £16.6m | −£54.1m | £31.5m | £33.3m | £15.4m | £28.3m | £47.2m | £66.8m | £28.4m | £7.8m |
| Dividends paid | −£6.3m | −£25.7m | −£24.2m | −£13.7m | — | −£22.0m | −£19.3m | −£13.8m | −£4.0m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £195.1m | £182.2m | £162.1m | £163.2m | £183.2m | £91.6m | £232.7m | £116.3m |
| Gross profit | £61.3m | £47.0m | £56.0m | £40.6m | £60.1m | £30.1m | £76.1m | £38.0m |
| Operating income | £13.0m | £16.0m | £18.0m | £3.5m | £21.0m | £9.1m | £30.0m | £13.1m |
| Net income | £7.2m | £8.5m | £9.0m | −£1.0m | £14.0m | £6.9m | £23.3m | £11.7m |
| Diluted earnings per share | 0.03 | 0.04 | 0.04 | — | 0.07 | 0.03 | 0.11 | 0.05 |
| Total assets | £445.7m | £442.4m | £455.2m | £445.0m | £436.0m | £435.7m | £397.6m | £397.6m |
| Cash and short-term investments | £15.0m | £15.2m | £11.4m | £16.0m | £16.7m | £16.7m | £34.3m | £34.3m |
| Debt | £96.8m | £114.5m | £129.2m | £127.0m | £83.0m | £82.6m | £53.3m | £53.3m |
| Shareholders' equity | £229.2m | £224.9m | £217.7m | £208.0m | £212.0m | £211.5m | £220.5m | £220.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | -2.0% | 2.5% |
| Operating income | -18.3% | -14.2% | -4.7% |
| Net income | -27.3% | -17.9% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 32.7% | 31.9% | 35.2% |
| Operating margin | 7.6% | 11.7% | 10.9% | 14.1% |
| Net margin | 4.4% | 8.9% | 8.0% | 9.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 28.7 | 7.0 | 14.0 | -93.6 | 14.6 | 8.6 | 12.7 | 12.7 |
| Price to sales | 1.0 | 1.1 | 0.9 | 1.7 | 1.8 | 1.8 | 1.2 | 1.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Sept 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.039 | 0.03 | 0.125 | 0.113 | 0.032 | 0.028 | 0.112 | 0.097 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.