F 
8.90
+0.79%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$396.9m
FY2016FY2025
Net income
−$119.4m
FY2016FY2025
Free cash flow
$18.1m
FY2016FY2025
Shareholders' equity
$126.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $396.9m | $432.5m | $480.8m | $537.8m | $494.3m | $449.0m | $461.7m | $357.6m | $337.7m | $326.1m |
| Operating income | $1.9m | $740,000 | $6.8m | $32.7m | $38.6m | $16.2m | −$1.5m | $22.4m | $27.5m | $30.8m |
| Net income | −$119.4m | −$5.7m | $3.0m | $21.8m | $24.8m | $10.0m | −$9.6m | $15.4m | $15.1m | $17.7m |
| Diluted earnings per share | -6.28 | -0.30 | 0.16 | 1.14 | 1.28 | 0.52 | -0.51 | 0.83 | 0.83 | 0.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $404.0m | $503.9m | $564.2m | $608.4m | $680.1m | $644.2m | $639.2m | $353.5m | $345.2m | $335.8m |
| Cash and short-term investments | $127.7m | $104.7m | $124.5m | $123.3m | $134.3m | $90.3m | $67.9m | $140.3m | $134.1m | $138.1m |
| Total liabilities | $277.5m | $274.3m | $323.9m | $386.8m | $476.2m | $458.5m | $481.1m | $201.9m | $204.0m | $185.7m |
| Debt | $71.9m | $72.6m | $86.9m | $114.4m | $153.0m | $190.1m | $209.8m | $3.0m | $3.9m | $4.7m |
| Shareholders' equity | $126.5m | $229.5m | $240.3m | $221.7m | $203.9m | $185.8m | $158.1m | $151.6m | $141.2m | $150.0m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 18m | 18m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $21.1m | −$3.9m | $21.7m | $39.4m | $107.1m | $47.8m | $48.4m | $38.4m | $37.5m | $41.9m |
| Capital spending | −$3.0m | −$3.4m | −$5.5m | −$5.7m | −$10.7m | −$8.9m | −$11.9m | −$5.0m | −$7.9m | −$4.1m |
| Free cash flow | $18.1m | −$7.3m | $16.2m | $33.8m | $96.3m | $38.8m | $36.5m | $33.4m | $29.6m | $37.7m |
| Dividends paid | — | — | −$25,000 | — | −$9.2m | −$2.9m | −$2.3m | −$14.5m | −$13.6m | −$13.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $100.2m | $85.5m | $101.1m | $94.3m | $111.7m | $89.9m | $108.0m | $102.5m |
| Operating income | $3.4m | −$5.7m | −$35.9m | −$2.1m | $7.4m | −$87.6m | $1.6m | $2.0m |
| Net income | $15.3m | −$21.8m | −$33.9m | −$2.1m | $3.9m | −$87.3m | $432,000 | −$5.8m |
| Diluted earnings per share | 0.78 | -1.12 | -1.78 | -0.11 | 0.21 | -4.59 | 0.02 | -0.31 |
| Cash from operations | $14.0m | $25.0m | −$3.0m | $1.0m | −$3.0m | $26.0m | −$1.0m | — |
| Capital spending | −$12.0m | −$6.0m | −$1.0m | — | — | — | — | — |
| Free cash flow | $2.0m | $19.0m | −$4.0m | — | — | — | — | — |
| Total assets | $416.5m | $409.1m | $404.0m | $414.2m | $436.0m | $439.8m | $503.9m | $505.3m |
| Cash and short-term investments | $130.8m | $145.5m | $127.7m | $132.0m | $135.0m | $134.3m | $104.7m | $114.9m |
| Debt | $35.0m | $35.0m | $42.4m | $42.5m | $41.6m | $47.6m | $47.8m | $48.2m |
| Shareholders' equity | $121.6m | $106.1m | $126.5m | $157.7m | $159.5m | $147.4m | $229.5m | $234.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | -2.4% | 2.4% |
| Operating income | -60.9% | -34.5% | -20.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.3% | 2.3% | 3.5% | 4.2% |
| Net margin | -15.1% | -5.4% | -2.3% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -51.6 | 169.1 | 31.2 | 45.8 | 80.2 | -81.6 | 53.6 | 53.5 | 45.2 |
| Price to sales | 0.4 | 0.7 | 1.1 | 1.3 | 2.3 | 1.8 | 1.7 | 2.3 | 2.4 | 2.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -52% | -43% | -20% | -42% | 41% | -5% | 6% | -11% | 2% | 56% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Dec 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 0.76 | 0.72 | 0.68 | 0.80 | 0.60 | 0.56 | 3.00 |
- 2-for-1 split · 8 Feb 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.