F
555
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.50trn
FY2021FY2025
Net income
IDR 90.13bn
FY2021FY2025
Free cash flow
IDR 106.65bn
FY2021FY2025
Shareholders' equity
IDR 680.59bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | IDR 1.50trn | IDR 1.04trn | IDR 482.07bn | IDR 286.71bn | IDR 107.37bn |
| Operating income | IDR 105.60bn | IDR 61.91bn | IDR 67.0m | −IDR 57.73bn | −IDR 56.94bn |
| Net income | IDR 90.13bn | IDR 58.22bn | IDR 1.15bn | −IDR 59.93bn | −IDR 33.81bn |
| Diluted earnings per share | 10.11 | 8.19 | 0.16 | -6.72 | -3.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | IDR 1.16trn | IDR 640.76bn | IDR 339.44bn | IDR 177.98bn | IDR 161.07bn |
| Cash and short-term investments | IDR 327.53bn | IDR 63.03bn | IDR 26.91bn | IDR 17.71bn | IDR 11.72bn |
| Total liabilities | IDR 479.58bn | IDR 387.64bn | IDR 261.96bn | IDR 483.79bn | IDR 407.27bn |
| Debt | IDR 218.09bn | IDR 217.67bn | IDR 157.08bn | IDR 420.44bn | IDR 347.56bn |
| Shareholders' equity | IDR 680.59bn | IDR 253.12bn | IDR 77.48bn | −IDR 305.80bn | −IDR 246.21bn |
| Shares outstanding | 8,918m | 7,107m | 7,312m | 8,918m | 8,918m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 303.54bn | IDR 212.46bn | IDR 73.68bn | IDR 51.62bn | −IDR 5.38bn |
| Capital spending | −IDR 196.89bn | −IDR 138.65bn | −IDR 83.47bn | −IDR 34.01bn | −IDR 27.31bn |
| Free cash flow | IDR 106.65bn | IDR 73.81bn | −IDR 9.79bn | IDR 17.60bn | −IDR 32.69bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 723.42bn | IDR 444.46bn | IDR 455.38bn | IDR 379.38bn | IDR 331.19bn | IDR 331.19bn | IDR 311.29bn | IDR 276.11bn |
| Operating income | IDR 65.94bn | IDR 16.25bn | IDR 40.35bn | IDR 19.61bn | IDR 22.82bn | IDR 22.82bn | IDR 18.25bn | IDR 16.30bn |
| Net income | IDR 47.06bn | IDR 9.43bn | IDR 30.03bn | IDR 18.08bn | IDR 21.02bn | IDR 21.02bn | IDR 15.87bn | IDR 9.88bn |
| Diluted earnings per share | 5.28 | 1.06 | 3.37 | 2.03 | 2.36 | 2.36 | 2.23 | 1.39 |
| Cash from operations | IDR 116.35bn | IDR 40.05bn | IDR 153.34bn | IDR 31.22bn | IDR 65.35bn | IDR 65.35bn | IDR 71.76bn | IDR 53.22bn |
| Capital spending | −IDR 53.05bn | −IDR 54.58bn | −IDR 73.88bn | −IDR 61.23bn | −IDR 30.89bn | −IDR 30.89bn | −IDR 45.33bn | −IDR 34.97bn |
| Free cash flow | IDR 63.30bn | −IDR 14.53bn | IDR 79.45bn | −IDR 30.01bn | IDR 34.46bn | IDR 34.46bn | IDR 26.43bn | IDR 18.25bn |
| Total assets | IDR 1.26trn | IDR 1.16trn | IDR 1.16trn | IDR 1.05trn | IDR 1.02trn | IDR 1.02trn | IDR 640.76bn | IDR 604.78bn |
| Cash and short-term investments | IDR 263.96bn | IDR 253.80bn | IDR 327.53bn | IDR 329.40bn | IDR 400.31bn | IDR 400.31bn | IDR 63.03bn | IDR 62.44bn |
| Debt | IDR 116.03bn | IDR 116.19bn | IDR 317.77bn | IDR 195.95bn | IDR 202.44bn | IDR 100.39bn | IDR 217.67bn | IDR 233.99bn |
| Shareholders' equity | IDR 737.69bn | IDR 690.14bn | IDR 680.59bn | IDR 651.47bn | IDR 633.26bn | IDR 633.26bn | IDR 253.12bn | IDR 223.30bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 7.1% | 6.0% | 0.0% | -20.1% | -53.0% |
| Net margin | 6.0% | 5.6% | 0.2% | -20.9% | -31.5% |
| Return on equity | 13.2% | 23.0% | 1.5% | 19.6% | 13.7% |
| Return on assets | 7.8% | 9.1% | 0.3% | -33.7% | -21.0% |
| Free cash flow yield | 7.1% | 6.2% | 2.7% | — | — |
| Revenue growth | 44.1% | 115.5% | 68.1% | 167.0% | — |
| Earnings growth | 54.8% | 4941.4% | -101.9% | 77.3% | — |
| Current ratio | 1.35x | 0.60x | 0.54x | 0.11x | 0.67x |
| Debt to equity | 0.17x | 0.50x | 1.63x | -1.32x | -1.41x |
| Equity ratio | 58.7% | 39.5% | 22.8% | -171.8% | -152.9% |
| Interest coverage | 7.25x | 4.44x | 0.02x | -29.11x | -36.21x |
| Buybacks as a share of market value | -25.5% | 2.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 81.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 53.4 |
| Price to sales | 3.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.