F 
18,837.00
-0.69%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹80.72bn
FY2016FY2025
Net income
₹8.01bn
FY2016FY2025
Free cash flow
₹6.05bn
FY2016FY2025
Shareholders' equity
₹30.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹80.72bn | ₹69.92bn | ₹50.29bn | ₹32.40bn | ₹19.88bn | ₹30.81bn | ₹36.52bn | ₹35.31bn | ₹34.95bn | ₹34.52bn |
| Gross profit | ₹19.00bn | ₹16.31bn | ₹9.20bn | ₹5.10bn | ₹4.07bn | ₹7.36bn | ₹7.37bn | ₹7.39bn | ₹7.43bn | ₹7.23bn |
| Operating income | ₹12.25bn | ₹6.55bn | ₹3.08bn | −₹1.19bn | −₹1.33bn | ₹384.3m | ₹1.33bn | ₹1.60bn | ₹1.61bn | ₹1.89bn |
| Net income | ₹8.01bn | ₹3.88bn | ₹1.34bn | −₹910.8m | −₹1.24bn | ₹501.7m | ₹1.43bn | ₹1.47bn | ₹1.80bn | ₹1.79bn |
| Diluted earnings per share | 607.73 | 294.57 | 101.44 | -69.11 | -93.85 | 38.09 | 108.77 | 111.66 | 136.67 | 135.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹51.34bn | ₹44.15bn | ₹40.13bn | ₹36.61bn | ₹32.38bn | ₹30.98bn | ₹28.36bn | ₹25.23bn | ₹26.04bn | ₹23.05bn |
| Cash and short-term investments | ₹9.82bn | ₹4.48bn | ₹1.40bn | ₹721.0m | ₹347.2m | ₹664.0m | ₹42.8m | ₹413.7m | ₹2.33bn | ₹3.14bn |
| Total liabilities | ₹21.01bn | ₹21.60bn | ₹21.38bn | ₹19.13bn | ₹14.00bn | ₹11.33bn | ₹9.03bn | ₹7.22bn | ₹9.36bn | ₹8.15bn |
| Debt | ₹13.4m | ₹3.82bn | ₹6.90bn | ₹8.11bn | ₹5.24bn | ₹2.35bn | ₹2.56bn | — | ₹1.98bn | ₹162.4m |
| Shareholders' equity | ₹30.33bn | ₹22.55bn | ₹18.75bn | ₹17.48bn | ₹18.38bn | ₹19.65bn | ₹19.33bn | ₹18.01bn | ₹16.68bn | ₹14.90bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹9.71bn | ₹10.14bn | ₹5.32bn | ₹184.2m | ₹73.4m | ₹4.09bn | ₹3.12bn | ₹2.56bn | ₹4.71bn | ₹2.56bn |
| Capital spending | −₹3.67bn | −₹2.08bn | −₹2.60bn | −₹3.99bn | −₹4.53bn | −₹4.58bn | −₹4.98bn | −₹3.24bn | −₹2.35bn | −₹2.38bn |
| Free cash flow | ₹6.05bn | ₹8.06bn | ₹2.72bn | −₹3.81bn | −₹4.46bn | −₹492.3m | −₹1.86bn | −₹676.6m | ₹2.35bn | ₹179.1m |
| Dividends paid | −₹263.5m | −₹131.8m | −₹131.8m | −₹65.9m | −₹131.8m | −₹158.9m | −₹158.8m | −₹158.6m | — | −₹237.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21.29bn | ₹20.81bn | ₹22.97bn | ₹23.56bn | ₹18.89bn | ₹19.41bn | ₹18.85bn | ₹20.11bn |
| Gross profit | ₹6.47bn | ₹6.38bn | ₹6.13bn | ₹6.39bn | ₹4.72bn | ₹5.15bn | ₹4.99bn | ₹5.60bn |
| Operating income | ₹5.13bn | ₹2.92bn | ₹2.62bn | ₹6.52bn | ₹1.61bn | ₹2.14bn | ₹1.80bn | ₹2.11bn |
| Net income | ₹4.06bn | ₹3.51bn | ₹1.76bn | ₹4.35bn | ₹1.15bn | ₹1.35bn | ₹1.16bn | ₹1.40bn |
| Diluted earnings per share | 308.22 | 266.14 | 133.83 | 329.93 | 87.52 | 102.48 | 87.81 | 106.45 |
| Cash from operations | — | ₹2.69bn | — | ₹6.46bn | — | ₹3.25bn | — | ₹6.98bn |
| Capital spending | — | −₹2.21bn | — | −₹2.06bn | — | −₹1.61bn | — | −₹1.07bn |
| Free cash flow | — | ₹480.0m | — | ₹4.41bn | — | ₹1.64bn | — | ₹5.91bn |
| Total assets | — | ₹53.42bn | — | ₹51.34bn | — | ₹42.22bn | — | ₹44.15bn |
| Cash and short-term investments | — | ₹12.04bn | — | ₹10.90bn | — | ₹4.49bn | — | ₹6.51bn |
| Debt | — | — | — | ₹13.4m | — | ₹1.64bn | — | ₹3.82bn |
| Shareholders' equity | — | ₹35.06bn | — | ₹30.33bn | — | ₹24.82bn | — | ₹22.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.6% | 21.2% | 13.0% |
| Operating income | — | 99.9% | 29.6% |
| Net income | — | 74.0% | 22.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 21.3% | 21.5% | 21.8% |
| Operating margin | 12.5% | 8.9% | 7.0% | 6.0% |
| Net margin | 7.9% | 5.3% | 4.1% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 33.8 | 22.1 | 33.0 | -20.1 | -13.3 | 35.7 | 10.0 |
| Price to sales | 3.4 | 1.2 | 0.9 | 0.6 | 0.8 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 9 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 10.00 | 10.00 | 5.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.