F 
45.74
+4.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.68bn
FY2017FY2026
Net income
₹276.9m
FY2017FY2026
Free cash flow
₹605.7m
FY2017FY2026
Shareholders' equity
₹5.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.68bn | ₹9.57bn | ₹10.20bn | ₹9.96bn | ₹6.31bn | ₹3.64bn | ₹3.79bn | ₹3.25bn | ₹3.19bn | ₹3.38bn |
| Gross profit | ₹2.60bn | ₹2.91bn | ₹2.99bn | ₹2.95bn | ₹2.11bn | ₹1.15bn | ₹1.24bn | ₹1.17bn | ₹1.07bn | ₹1.06bn |
| Operating income | ₹756.5m | ₹955.7m | ₹1.11bn | ₹869.5m | ₹427.0m | ₹218.2m | ₹217.7m | ₹167.8m | ₹178.1m | −₹40.4m |
| Net income | ₹276.9m | ₹419.2m | ₹367.2m | ₹474.1m | ₹152.9m | ₹39.3m | ₹110.9m | ₹1.09bn | ₹34.7m | ₹73.8m |
| Diluted earnings per share | 3.77 | 5.71 | 4.66 | 7.59 | 2.72 | 0.80 | 2.20 | 21.70 | 0.69 | 1.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.01bn | ₹12.90bn | ₹10.27bn | ₹8.11bn | ₹5.74bn | ₹4.27bn | ₹4.20bn | ₹3.61bn | ₹3.66bn | ₹3.34bn |
| Cash and short-term investments | ₹158.4m | ₹58.0m | ₹238.8m | ₹293.7m | ₹28.3m | ₹101.0m | ₹23.3m | ₹8.1m | ₹38.2m | ₹95.1m |
| Total liabilities | ₹7.35bn | ₹7.51bn | ₹6.29bn | ₹4.99bn | ₹3.77bn | ₹2.45bn | ₹2.40bn | ₹1.91bn | ₹3.04bn | ₹2.70bn |
| Debt | ₹4.32bn | ₹4.40bn | ₹4.69bn | ₹3.42bn | ₹2.23bn | ₹1.64bn | ₹1.34bn | ₹989.4m | ₹1.91bn | ₹1.74bn |
| Shareholders' equity | ₹5.66bn | ₹5.39bn | ₹3.99bn | ₹3.12bn | ₹1.97bn | ₹1.82bn | ₹1.79bn | ₹1.70bn | ₹635.9m | ₹640.7m |
| Shares outstanding | 74m | 73m | 79m | 62m | 56m | 49m | 50m | 50m | 50m | 74m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹947.2m | ₹152.4m | −₹218.1m | −₹731.5m | ₹154.9m | ₹150.7m | −₹17.1m | −₹183.0m | ₹151.9m | ₹578.1m |
| Capital spending | −₹341.5m | −₹573.5m | −₹641.6m | −₹697.2m | −₹491.6m | −₹206.5m | −₹285.2m | −₹213.2m | −₹113.3m | −₹90.2m |
| Free cash flow | ₹605.7m | −₹421.1m | −₹859.7m | −₹1.43bn | −₹336.7m | −₹55.8m | −₹302.3m | −₹396.2m | ₹38.6m | ₹487.9m |
| Dividends paid | −₹22.0m | −₹21.6m | −₹26.6m | −₹12.6m | −₹10.1m | −₹10.2m | −₹12.2m | −₹13.9m | −₹5.8m | −₹4.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.57bn | ₹2.89bn | ₹1.50bn | ₹1.93bn | ₹2.36bn | ₹3.97bn | ₹1.89bn | ₹1.69bn |
| Gross profit | ₹673.8m | ₹754.6m | ₹518.7m | ₹600.8m | ₹921.2m | ₹496.1m | ₹764.0m | ₹515.1m |
| Operating income | ₹146.7m | ₹338.1m | ₹106.9m | ₹111.3m | ₹187.3m | ₹423.9m | ₹133.5m | ₹185.9m |
| Net income | ₹38.3m | ₹194.9m | ₹4.3m | ₹6.7m | ₹71.0m | ₹229.3m | ₹7.9m | ₹111.9m |
| Diluted earnings per share | 0.52 | 2.65 | 0.06 | 0.09 | 0.97 | 3.12 | 0.10 | 1.42 |
| Cash from operations | — | — | — | ₹519.0m | — | — | — | — |
| Capital spending | — | — | — | −₹191.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹328.0m | — | — | — | — |
| Total assets | — | ₹13.01bn | — | ₹14.31bn | — | ₹12.90bn | — | ₹14.52bn |
| Cash and short-term investments | ₹158.4m | ₹158.4m | ₹224.1m | ₹224.1m | ₹74.4m | ₹140.7m | ₹210.0m | ₹210.0m |
| Debt | — | ₹4.24bn | — | ₹4.74bn | — | ₹4.30bn | — | ₹4.62bn |
| Shareholders' equity | ₹5.66bn | ₹5.66bn | ₹5.45bn | ₹5.45bn | ₹5.39bn | ₹5.39bn | ₹5.14bn | ₹5.14bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.0% | 30.4% | 29.4% | 29.6% | 33.5% | 31.6% | — | — |
| Operating margin | 10.1% | 10.2% | 10.0% | 9.6% | 7.1% | 6.0% | — | — |
| Net margin | 3.2% | 4.4% | 3.6% | 4.8% | 2.4% | 1.1% | — | — |
| Return on equity | 4.9% | 7.8% | 9.2% | 15.2% | 7.8% | 2.2% | — | — |
| Return on assets | 2.1% | 3.2% | 3.6% | 5.8% | 2.7% | 0.9% | — | — |
| Free cash flow yield | 37.2% | 21.0% | 11.4% | -1.2% | 24.4% | 15.4% | — | — |
| Revenue growth | -9.3% | -6.1% | 2.5% | 57.8% | 73.2% | -3.9% | — | — |
| Earnings growth | -34.0% | 14.2% | -22.5% | 210.1% | 289.1% | -64.6% | — | — |
| Current ratio | 1.41x | 1.40x | 1.35x | 1.26x | 1.11x | 1.15x | — | — |
| Debt to equity | 0.75x | 0.80x | 1.17x | 1.09x | 1.10x | 0.90x | — | — |
| Equity ratio | 43.5% | 41.8% | 38.8% | 38.5% | 34.3% | 42.7% | — | — |
| Interest coverage | 1.86x | 1.60x | 2.08x | 3.17x | 2.20x | 1.34x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.2% | 6.9% | -26.2% | -11.0% | -14.4% | 2.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 19.0% | 10.0% |
| Operating income | -4.5% | 28.2% | 30.2% |
| Net income | -16.4% | 47.8% | 47.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 29.8% | 30.4% | 31.2% |
| Operating margin | 9.4% | 9.6% | 9.0% | 7.5% |
| Net margin | 3.8% | 4.0% | 3.6% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 12.2 | 24.6 | 21.1 | 43.5 | 110.2 |
| Price to sales | 0.4 | 0.5 | 0.9 | 1.0 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.