F 
4.65
-1.27%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€23.9m
FY2016FY2025
Net income
€568,000
FY2016FY2025
Free cash flow
−€1.0m
FY2016FY2025
Shareholders' equity
€2.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €23.9m | €25.6m | €26.1m | €24.6m | €21.1m | €19.6m | €20.2m | €20.2m | €17.5m | €14.9m |
| Research and development | — | — | — | — | — | — | — | — | €181,000 | €114,000 |
| Operating income | €971,000 | €1.0m | €1.8m | €2.1m | €393,102 | €1.3m | €621,006 | €2.1m | €2.3m | €2.0m |
| Net income | €568,000 | €651,000 | €1.4m | €1.6m | €259,284 | €827,176 | €356,734 | €1.6m | €1.5m | €1.5m |
| Diluted earnings per share | 0.15 | 0.17 | 0.35 | 0.43 | 0.07 | 0.21 | 0.09 | 0.41 | 0.38 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.6m | €7.4m | €9.5m | €10.3m | €9.2m | €10.2m | €10.4m | €12.2m | €10.3m | €6.2m |
| Cash and short-term investments | €291,000 | €2.2m | €4.1m | €4.8m | €3.6m | €5.2m | €5.8m | €6.8m | €7.2m | €3.4m |
| Total liabilities | €4.2m | €4.5m | €4.6m | €5.2m | €4.1m | €4.2m | €4.3m | €5.0m | €3.7m | €3.3m |
| Debt | €213,000 | — | — | — | — | — | — | €534,630 | — | €50,998 |
| Shareholders' equity | €2.4m | €3.0m | €4.9m | €5.1m | €5.1m | €6.0m | €6.1m | €7.1m | €6.6m | €2.9m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2,000 | €1.5m | €1.7m | €3.5m | €382,547 | €1.4m | €942,813 | €2.5m | €1.8m | €1.6m |
| Capital spending | −€1.0m | −€774,000 | −€822,000 | −€1.2m | −€1.3m | −€1.0m | −€372,482 | −€405,152 | −€209,926 | −€237,951 |
| Free cash flow | −€1.0m | €697,000 | €873,598 | €2.3m | −€937,697 | €371,721 | €570,331 | €2.1m | €1.6m | €1.4m |
| Dividends paid | −€1.1m | −€2.0m | −€1.2m | −€1.1m | −€1.1m | −€1.0m | −€1.5m | −€1.4m | −€749,768 | −€732,506 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.7m | €11.3m | €12.7m | €11.8m | €13.8m | €6.9m | €12.6m | €6.3m |
| Operating income | €830,000 | €926,000 | €45,000 | €186,000 | €831,000 | €415,500 | €990,000 | €495,454 |
| Net income | €556,000 | €629,000 | −€61,000 | €60,000 | €591,000 | €295,500 | €748,000 | €373,871 |
| Diluted earnings per share | 0.15 | 0.17 | -0.02 | 0.02 | 0.16 | 0.08 | 0.20 | 0.10 |
| Cash from operations | €2.0m | — | — | — | €1.0m | — | €1.0m | — |
| Total assets | €6.5m | €6.6m | €6.2m | €7.4m | €9.0m | €9.0m | €9.5m | €9.5m |
| Cash and short-term investments | €963,000 | €291,000 | €937,000 | €2.2m | €3.7m | €3.7m | €4.1m | €4.1m |
| Debt | — | €213,000 | — | — | — | — | — | — |
| Shareholders' equity | €1.9m | €2.4m | €1.8m | €3.0m | €3.3m | €3.3m | €4.9m | €4.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 4.0% | 6.3% |
| Operating income | -22.7% | -5.3% | -4.9% |
| Net income | -29.8% | -7.2% | -7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.0% | 5.9% | 5.4% | 7.2% |
| Net margin | 2.5% | 4.2% | 3.8% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.5 | 27.6 | 17.7 | 15.3 | 107.9 | 38.2 | 114.8 | 31.4 | 30.4 |
| Price to sales | 0.8 | 0.7 | 0.9 | 1.0 | 1.3 | 1.6 | 2.0 | 2.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 20 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.52 | 0.30 | 0.28 | 0.28 | 0.26 | 0.37 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.