Fenix Outdoor International FOI B.ST · SEK
Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden
326.00
+0.93%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€694.7m
FY2016FY2025
Net income
€4.8m
FY2016FY2025
Free cash flow
€33.7m
FY2016FY2025
Shareholders' equity
€383.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €694.7m | €685.6m | €739.4m | €759.2m | €649.9m | €563.0m | €607.1m | €572.4m | €539.9m | €486.2m |
| Gross profit | €404.8m | €390.3m | €420.9m | €436.7m | €378.9m | €321.4m | €355.7m | €330.9m | €302.1m | €262.9m |
| Operating income | €31.7m | €35.3m | €54.3m | €83.0m | €82.1m | €61.7m | €83.5m | €86.5m | €83.0m | €59.3m |
| Net income | €4.8m | €14.5m | €31.6m | €60.6m | €56.2m | €33.6m | €61.3m | €67.4m | €60.4m | €47.9m |
| Diluted earnings per share | 0.14 | 0.41 | 0.90 | 1.73 | 1.61 | 2.54 | 4.58 | 5.01 | 4.51 | 3.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €728.0m | €686.8m | €743.2m | €674.6m | €668.9m | €651.7m | €554.4m | €402.7m | €371.7m | €322.0m |
| Cash and short-term investments | €70.6m | €111.8m | €119.1m | €81.0m | €181.9m | €191.1m | €88.9m | €101.9m | €93.7m | €76.8m |
| Total liabilities | €344.8m | €273.7m | €326.0m | €269.6m | €287.5m | €298.0m | €235.3m | €117.1m | €140.9m | €135.3m |
| Debt | €217.0m | €166.9m | €205.5m | €149.7m | €164.0m | €195.3m | €148.2m | €24.9m | €52.5m | €52.2m |
| Shareholders' equity | €383.2m | €413.2m | €417.2m | €405.0m | €381.4m | €353.7m | €319.1m | €285.6m | €230.8m | €186.7m |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €59.3m | €96.5m | €75.9m | −€6.9m | €118.7m | €110.0m | €61.5m | €79.1m | €68.6m | €51.6m |
| Capital spending | −€25.6m | −€23.1m | −€27.0m | −€27.1m | −€24.4m | −€21.2m | −€26.3m | −€32.1m | −€30.4m | −€11.8m |
| Free cash flow | €33.7m | €73.4m | €48.9m | −€34.0m | €94.2m | €88.8m | €35.1m | €47.0m | €38.2m | €39.8m |
| Dividends paid | −€37.0m | −€17.1m | −€17.7m | −€25.7m | −€31.4m | — | −€15.2m | −€12.8m | −€11.1m | −€7.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €185.6m | €206.4m | €144.9m | €157.7m | €174.6m | €197.5m | €149.6m | €163.8m |
| Gross profit | €110.2m | €121.6m | €83.4m | €89.6m | €100.1m | €113.9m | €81.9m | €94.4m |
| Operating income | €2.1m | €32.0m | −€7.1m | €4.9m | €1.5m | €28.6m | −€7.0m | €12.4m |
| Net income | −€6.1m | €20.2m | −€9.7m | €200,000 | −€3.3m | €18.4m | −€7.5m | €6.8m |
| Diluted earnings per share | -0.17 | 0.58 | -0.28 | 0.01 | -0.10 | 0.53 | -0.21 | 0.19 |
| Cash from operations | €53.0m | €11.0m | −€1.0m | −€3.0m | €58.0m | €14.0m | €29.0m | −€6.0m |
| Capital spending | −€6.0m | −€8.0m | −€6.0m | −€4.0m | −€5.0m | — | −€11.0m | −€4.0m |
| Free cash flow | €47.0m | €3.0m | −€7.0m | −€7.0m | €53.0m | — | €18.0m | −€10.0m |
| Total assets | €728.0m | €736.4m | €716.7m | €720.7m | €686.8m | €679.4m | €680.7m | €708.3m |
| Cash and short-term investments | €70.6m | €45.5m | €56.0m | €57.8m | €111.8m | €67.6m | €75.5m | €88.4m |
| Debt | €125.8m | €124.3m | €130.6m | €123.5m | €129.4m | €128.8m | €136.5m | €135.3m |
| Shareholders' equity | €383.2m | €404.2m | €383.7m | €415.6m | €413.2m | €417.5m | €398.1m | €420.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 4.3% | 4.4% |
| Operating income | -27.5% | -12.5% | 0.8% |
| Net income | -57.1% | -32.2% | -16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.6% | 57.4% | 57.5% | 56.9% |
| Operating margin | 4.9% | 7.1% | 8.5% | 10.2% |
| Net margin | 1.4% | 3.9% | 4.9% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 325.3 | 158.0 | 79.7 | 45.7 | 70.9 | 37.6 | 23.7 | 15.9 | 20.1 | 17.7 |
| Price to sales | 2.3 | 3.3 | 3.4 | 3.6 | 6.1 | 2.2 | 2.4 | 1.9 | 2.3 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.50 | 0.30 | 0.15 | 0.15 | 5.00 | 12.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.