F 
55.45
-2.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.88bn
FY2017FY2026
Net income
₹50.7m
FY2017FY2026
Free cash flow
₹10.6m
FY2017FY2026
Shareholders' equity
₹1.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.88bn | ₹1.83bn | ₹2.24bn | ₹1.69bn | ₹1.05bn | ₹599.6m | ₹993.2m | ₹1.21bn | ₹921.0m | ₹713.7m |
| Research and development | — | — | ₹11,300 | ₹133,000 | ₹261,000 | ₹1.0m | — | — | — | — |
| Operating income | ₹70.8m | ₹187.0m | ₹407.6m | ₹299.2m | ₹68.3m | −₹22.5m | ₹44.6m | ₹137.3m | ₹108.3m | ₹56.0m |
| Net income | ₹50.7m | ₹151.3m | ₹231.6m | ₹231.6m | ₹45.6m | −₹23.3m | ₹23.0m | ₹97.6m | ₹59.6m | ₹40.2m |
| Diluted earnings per share | 0.75 | 2.25 | 3.47 | 3.49 | 0.89 | -0.46 | 0.45 | 1.00 | 0.89 | 0.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.14bn | ₹2.02bn | ₹1.90bn | ₹1.28bn | ₹795.9m | ₹574.2m | ₹608.4m | ₹513.8m | ₹404.6m | ₹259.1m |
| Cash and short-term investments | ₹96.3m | ₹56.8m | ₹25.7m | ₹73.5m | ₹6.3m | ₹11.4m | ₹7.0m | ₹7.5m | ₹32.4m | ₹16.4m |
| Total liabilities | ₹679.0m | ₹614.1m | ₹616.0m | ₹378.1m | ₹443.4m | ₹260.1m | ₹274.1m | ₹198.8m | ₹187.1m | ₹141.7m |
| Debt | ₹209.0m | ₹171.8m | ₹157.1m | ₹29.5m | ₹62.6m | ₹92.9m | ₹43.9m | ₹27.9m | ₹22.1m | ₹4.6m |
| Shareholders' equity | ₹1.46bn | ₹1.40bn | ₹1.29bn | ₹899.5m | ₹352.4m | ₹310.6m | ₹334.3m | ₹315.0m | ₹217.5m | ₹117.3m |
| Shares outstanding | 67m | 67m | 67m | 66m | 51m | 51m | 51m | 98m | 67m | 50m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹205.3m | ₹262.6m | ₹61.6m | −₹135.2m | ₹42.0m | ₹27.6m | ₹27.6m | ₹61.3m | ₹22.1m | — |
| Capital spending | −₹194.6m | −₹278.4m | −₹247.7m | −₹104.5m | −₹36.4m | −₹13.9m | −₹30.1m | −₹89.2m | −₹61.0m | — |
| Free cash flow | ₹10.6m | −₹15.7m | −₹186.0m | −₹239.6m | ₹5.7m | ₹13.7m | −₹2.5m | −₹27.9m | −₹38.9m | — |
| Dividends paid | −₹11,000 | −₹33.1m | −₹19.6m | −₹5.1m | — | — | −₹3.4m | −₹3.4m | −₹3.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹488.6m | ₹599.1m | ₹376.5m | ₹487.7m | ₹421.1m | ₹415.0m | ₹415.1m | ₹453.7m |
| Operating income | ₹34.9m | ₹33.6m | −₹13.2m | ₹25.0m | ₹135.5m | ₹11.2m | ₹105.0m | ₹67.4m |
| Net income | ₹28.7m | ₹26.0m | −₹14.0m | ₹17.1m | ₹21.6m | ₹12.6m | −₹3.4m | ₹49.2m |
| Diluted earnings per share | 0.43 | 0.39 | -0.21 | 0.25 | 0.32 | 0.19 | -0.05 | 0.74 |
| Cash from operations | — | — | — | ₹221.0m | — | ₹189.0m | — | ₹135.0m |
| Capital spending | — | — | — | −₹76.0m | — | −₹171.0m | — | −₹106.0m |
| Free cash flow | — | — | — | ₹145.0m | — | ₹18.0m | — | ₹29.0m |
| Total assets | — | ₹2.14bn | — | ₹2.10bn | — | ₹2.02bn | — | ₹2.17bn |
| Cash and short-term investments | — | ₹96.3m | — | ₹192.2m | ₹56.8m | ₹56.8m | ₹52.2m | ₹52.2m |
| Debt | — | ₹196.3m | — | ₹127.3m | — | ₹171.8m | — | ₹125.6m |
| Shareholders' equity | — | ₹1.46bn | — | ₹1.45bn | ₹1.40bn | ₹1.40bn | ₹1.41bn | ₹1.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 25.6% | 11.9% |
| Operating income | -38.2% | — | 2.4% |
| Net income | -39.7% | — | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 12.6% | 10.9% | 10.3% |
| Net margin | 5.4% | 8.7% | 7.4% | 6.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 77.3 | 32.9 | 37.5 | 50.6 | 72.0 | -37.0 | 9.7 | 6.5 | 11.9 | 13.9 |
| Price to sales | 2.1 | 2.7 | 3.9 | 7.0 | 3.1 | 1.4 | 0.2 | 0.5 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Aug 2024.
| FY2025 | FY2024 | FY2023 | FY2020 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.30 | 0.10 | 0.067 |
- 5-for-1 split · 6 Oct 2023
- 3-for-1 split · 22 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.