F 
9.95
+0.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue, before interest expense
$107.2m
FY2016FY2025
Net income
−$4.2m
FY2016FY2025
Total assets
$2.11bn
FY2016FY2025
Shareholders' equity
$157.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | $107.2m | $117.0m | $104.9m | $90.7m | $79.3m | $67.5m | $56.3m | $51.7m | $46.6m | $38.3m |
| Operating income | −$5.9m | −$7.6m | $2.7m | $16.3m | $18.2m | $13.3m | $11.1m | $8.7m | $7.3m | $5.4m |
| Net income | −$4.2m | −$6.6m | $2.3m | $15.6m | $15.4m | $10.3m | $9.0m | $7.1m | $3.3m | $4.0m |
| Diluted earnings per share | -0.44 | -0.75 | 0.26 | 1.72 | 1.68 | 1.11 | 0.93 | 0.70 | 0.29 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.11bn | $2.23bn | $2.20bn | $2.04bn | $1.92bn | $1.65bn | $1.31bn | $1.26bn | $1.22bn | $1.01bn |
| Cash and short-term investments | $90.7m | $412.8m | $418.8m | $372.2m | $470.2m | $429.5m | $364.3m | $289.3m | $26.7m | $290.5m |
| Total liabilities | $1.95bn | $2.08bn | $2.04bn | $1.88bn | $1.73bn | $1.47bn | $1.13bn | $1.09bn | $1.04bn | $820.4m |
| Debt | $324.6m | $353.5m | $327.4m | $285.4m | $119.3m | $170.0m | $175.9m | $213.1m | $144.1m | $98.1m |
| Shareholders' equity | $157.3m | $153.9m | $163.3m | $161.6m | $191.0m | $186.4m | $176.9m | $172.3m | $177.0m | $189.7m |
| Shares outstanding | 10m | 9m | 9m | 9m | 9m | 9m | 10m | 10m | 11m | 11m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | $27.5m | $27.3m | $18.4m | $28.9m | $29.3m | $30.6m | $29.5m | $30.0m |
| Operating income | $325,000 | −$314,000 | $483,000 | −$146,000 | $4.0m | −$10.2m | −$2.5m | −$3.2m |
| Net income | $308,000 | $6,000 | $382,000 | $802,000 | $3.7m | −$9.0m | −$2.8m | −$2.0m |
| Diluted earnings per share | 0.03 | 0.00 | 0.04 | 0.08 | 0.38 | -0.95 | -0.32 | -0.23 |
| Total assets | $2.12bn | $2.13bn | $2.11bn | $2.11bn | $2.20bn | $2.17bn | $2.23bn | $2.26bn |
| Cash and short-term investments | $301.7m | $111.7m | $90.7m | $81.1m | $93.7m | $81.5m | $412.8m | $393.6m |
| Debt | $385.4m | $328.2m | $308.1m | $261.7m | $346.1m | $308.2m | $336.0m | $335.0m |
| Shareholders' equity | $158.3m | $157.0m | $157.3m | $154.5m | $149.7m | $146.5m | $153.9m | $160.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | -0.8% | 7.6% |
| Operating income | — | — | 0.7% |
| Net income | — | — | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.0% | 1.3% | 6.5% | 8.1% |
| Net margin | -4.8% | 1.7% | 5.8% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -21.4 | -13.5 | 62.3 | 8.9 | 12.0 | 14.0 | 19.4 | 21.2 | 56.0 | 43.9 |
| Price to sales | 1.6 | 1.5 | 2.2 | 1.7 | 2.5 | 2.4 | 3.9 | 3.5 | 4.3 | 5.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -4% | -35% | 8% | -26% | 26% | -15% | 20% | -5% | -2% | 21% |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 9 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.28 | 0.28 | 0.28 | 0.31 | 0.21 | 0.13 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.