F 
0.45
+4.65%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Net income
−THB 691.3m
FY2016FY2025
Total assets
THB 2.54bn
FY2016FY2025
Shareholders' equity
THB 1.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | THB 0 | THB 3 | THB 3 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | −THB 691.3m | −THB 344.7m | THB 210.6m | THB 279.5m | −THB 125.5m | THB 319.1m | −THB 27.7m | THB 182.9m | THB 152.6m | THB 91.7m |
| Net income | −THB 691.3m | −THB 3.05bn | THB 997.6m | THB 104.9m | −THB 42.2m | THB 223.3m | −THB 82.6m | THB 64.1m | THB 132.3m | THB 130.7m |
| Diluted earnings per share | -1.38 | -6.14 | 1.99 | 0.30 | -0.12 | 0.65 | -0.24 | 0.19 | 0.54 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.54bn | THB 4.39bn | THB 24.27bn | THB 3.29bn | THB 4.13bn | THB 4.07bn | THB 4.10bn | THB 4.36bn | THB 3.59bn | THB 3.68bn |
| Cash and short-term investments | THB 74.2m | THB 29.5m | THB 764.7m | THB 374.1m | THB 1.04bn | THB 720.4m | THB 238.9m | THB 504.8m | THB 305.9m | THB 462.7m |
| Total liabilities | THB 1.35bn | THB 2.33bn | THB 17.04bn | THB 721.1m | THB 1.51bn | THB 1.26bn | THB 1.42bn | THB 1.54bn | THB 1.31bn | THB 1.50bn |
| Debt | THB 1.15bn | THB 2.03bn | THB 13.59bn | THB 672.6m | THB 1.32bn | THB 1.04bn | THB 1.27bn | THB 1.29bn | THB 1.07bn | THB 1.27bn |
| Shareholders' equity | THB 1.18bn | THB 2.06bn | THB 4.39bn | THB 2.57bn | THB 2.62bn | THB 2.81bn | THB 2.68bn | THB 2.82bn | THB 2.28bn | THB 2.19bn |
| Shares outstanding | 501m | 496m | 501m | 346m | 343m | 346m | 346m | 346m | 247m | 247m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −THB 77.5m | −THB 74.6m | −THB 193.8m | −THB 165.0m | −THB 69.5m | −THB 97.6m | −THB 182.9m | THB 29.5m |
| Net income | −THB 232.8m | −THB 100.7m | −THB 214.5m | −THB 189.2m | −THB 112.7m | −THB 174.9m | −THB 2.32bn | −THB 238.2m |
| Diluted earnings per share | -0.46 | -0.20 | -0.43 | -0.38 | -0.23 | -0.35 | -4.68 | -0.48 |
| Total assets | THB 2.26bn | THB 2.42bn | THB 2.54bn | THB 3.15bn | THB 3.38bn | THB 3.77bn | THB 4.39bn | THB 25.78bn |
| Cash and short-term investments | — | THB 31.8m | THB 74.2m | THB 24.7m | THB 400.7m | THB 26.8m | THB 29.5m | THB 113.1m |
| Debt | — | THB 225.9m | THB 230.4m | THB 564.1m | THB 604.0m | THB 810.9m | THB 1.09bn | THB 13.08bn |
| Shareholders' equity | THB 890.7m | THB 1.10bn | THB 1.18bn | THB 1.44bn | THB 1.58bn | THB 1.75bn | THB 2.06bn | THB 4.63bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 63.5% | -12.4% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -156.2% | -56.1% | -19.9% | 15.8% |
| Net margin | -563.8% | -271.0% | -139.0% | -42.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.3 | 2.0 | 11.3 | -32.5 | 5.9 | -9.1 | 18.9 | 8.3 | 8.1 |
| Price to sales | 1.1 | 3.6 | 9.1 | 13.4 | 31.3 | 1.8 | 2.7 | 2.3 | 2.4 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.005 | 0.154 | 0.15 | 0.15 | 0.15 | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.