F 
90.40
+8.65%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 4.57bn
FY2016FY2025
Net income
−SEK 199.0m
FY2016FY2025
Free cash flow
SEK 642.0m
FY2016FY2025
Shareholders' equity
SEK 1.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.57bn | SEK 4.72bn | SEK 2.86bn | SEK 1.97bn | SEK 6.21bn | SEK 4.53bn | SEK 3.34bn | SEK 3.09bn | SEK 2.47bn | SEK 1.59bn |
| Gross profit | SEK 792.0m | SEK 853.0m | SEK 377.0m | SEK 250.0m | SEK 1.11bn | SEK 691.2m | SEK 371.1m | SEK 458.4m | SEK 386.9m | SEK 302.4m |
| Operating income | SEK 69.0m | SEK 21.0m | −SEK 147.0m | SEK 264.0m | SEK 483.0m | SEK 328.2m | SEK 357.6m | SEK 273.7m | SEK 187.3m | SEK 120.9m |
| Net income | −SEK 199.0m | −SEK 89.0m | −SEK 107.0m | SEK 197.0m | SEK 339.0m | SEK 222.0m | SEK 250.8m | SEK 209.1m | SEK 151.3m | SEK 83.6m |
| Diluted earnings per share | -13.69 | -6.12 | -7.36 | 13.56 | 23.33 | 15.28 | 17.26 | 14.39 | 10.41 | 8.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.99bn | SEK 4.94bn | SEK 4.71bn | SEK 3.22bn | SEK 3.97bn | SEK 2.63bn | SEK 2.98bn | SEK 1.73bn | SEK 1.41bn | SEK 1.03bn |
| Cash and short-term investments | SEK 153.0m | SEK 363.0m | SEK 426.0m | SEK 1.69bn | SEK 768.0m | SEK 603.5m | SEK 519.4m | SEK 356.6m | SEK 352.2m | SEK 198.8m |
| Total liabilities | SEK 2.69bn | SEK 3.44bn | SEK 3.08bn | SEK 1.34bn | SEK 2.87bn | SEK 1.82bn | SEK 2.09bn | SEK 1.07bn | SEK 803.4m | SEK 590.4m |
| Debt | SEK 1.82bn | SEK 2.34bn | SEK 1.78bn | SEK 731.0m | SEK 966.0m | SEK 583.5m | SEK 1.11bn | SEK 53.8m | SEK 40.4m | SEK 26.0m |
| Shareholders' equity | SEK 1.31bn | SEK 1.50bn | SEK 1.62bn | SEK 1.87bn | SEK 1.10bn | SEK 806.4m | SEK 890.3m | SEK 655.9m | SEK 611.1m | SEK 442.4m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 717.0m | SEK 340.0m | −SEK 27.0m | SEK 215.0m | SEK 457.0m | SEK 692.5m | −SEK 330.4m | SEK 150.4m | SEK 148.2m | SEK 141.5m |
| Capital spending | −SEK 75.0m | −SEK 65.0m | −SEK 149.0m | −SEK 352.0m | −SEK 248.0m | −SEK 61.4m | −SEK 166.6m | −SEK 45.5m | −SEK 21.4m | −SEK 19.3m |
| Free cash flow | SEK 642.0m | SEK 275.0m | −SEK 176.0m | −SEK 137.0m | SEK 209.0m | SEK 631.2m | −SEK 496.9m | SEK 104.9m | SEK 126.8m | SEK 122.2m |
| Dividends paid | — | — | −SEK 109.0m | — | −SEK 109.0m | −SEK 61.8m | −SEK 109.0m | −SEK 29.7m | −SEK 58.4m | −SEK 52.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.56bn | SEK 1.13bn | SEK 1.21bn | SEK 1.06bn | SEK 1.09bn | SEK 1.21bn | SEK 1.31bn | SEK 1.14bn |
| Gross profit | SEK 247.0m | SEK 199.0m | SEK 214.0m | SEK 203.0m | SEK 177.0m | SEK 197.0m | SEK 216.0m | SEK 204.0m |
| Operating income | SEK 68.0m | SEK 51.0m | SEK 32.0m | SEK 37.0m | −SEK 5.0m | SEK 13.0m | SEK 71.0m | SEK 2.0m |
| Net income | SEK 45.0m | SEK 32.0m | SEK 15.0m | −SEK 13.0m | −SEK 51.0m | −SEK 150.0m | SEK 9.0m | −SEK 88.0m |
| Diluted earnings per share | 3.08 | 2.19 | 1.03 | -0.89 | -3.51 | -10.32 | 0.62 | -6.06 |
| Cash from operations | SEK 213.0m | −SEK 146.0m | −SEK 37.0m | SEK 295.0m | SEK 262.0m | SEK 185.0m | −SEK 480.0m | SEK 427.0m |
| Capital spending | −SEK 133.0m | −SEK 16.0m | −SEK 32.0m | −SEK 18.0m | −SEK 10.0m | −SEK 15.0m | −SEK 467.0m | −SEK 115.0m |
| Free cash flow | SEK 80.0m | −SEK 162.0m | −SEK 69.0m | SEK 277.0m | SEK 252.0m | SEK 170.0m | −SEK 947.0m | SEK 312.0m |
| Total assets | SEK 4.61bn | SEK 4.52bn | SEK 3.99bn | SEK 4.02bn | SEK 4.18bn | SEK 4.54bn | SEK 4.94bn | SEK 4.76bn |
| Cash and short-term investments | SEK 164.0m | SEK 117.0m | SEK 153.0m | SEK 163.0m | SEK 185.0m | SEK 232.0m | SEK 363.0m | SEK 360.0m |
| Debt | SEK 1.95bn | SEK 2.00bn | SEK 1.77bn | SEK 1.80bn | SEK 1.86bn | SEK 2.06bn | SEK 2.29bn | SEK 2.15bn |
| Shareholders' equity | SEK 1.41bn | SEK 1.35bn | SEK 1.31bn | SEK 1.29bn | SEK 1.30bn | SEK 1.37bn | SEK 1.50bn | SEK 1.48bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.3% | 0.2% | 12.1% |
| Operating income | -36.1% | -26.8% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 16.1% | 16.4% | 16.1% |
| Operating margin | 1.0% | 1.5% | 4.1% | 5.5% |
| Net margin | -3.1% | -1.4% | 1.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -9.6 | -9.6 | 5.7 | 14.4 | 10.3 | 9.4 | 8.8 | 14.5 |
| Price to sales | 0.1 | 0.2 | 0.4 | 0.6 | 0.8 | 0.5 | 0.7 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 May 2023.
| FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 7.50 | 7.50 | 4.25 | 3.75 | 1.73 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.