F 
34.85
-0.43%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€10.33bn
FY2016FY2025
Net income
−€145.6m
FY2016FY2025
Free cash flow
€431.2m
FY2016FY2025
Shareholders' equity
€1.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €10.33bn | €8.25bn | €7.87bn | €7.95bn | €8.04bn | €7.49bn | €7.35bn | €7.13bn | €7.45bn | €5.37bn |
| Operating income | €199.4m | €157.3m | €40.1m | €230.4m | €270.9m | €215.2m | €291.5m | €302.4m | €265.7m | €139.3m |
| Net income | −€145.6m | €35.9m | €49.7m | −€32.0m | €160.3m | €1.2m | €104.9m | €149.5m | €124.2m | €23.5m |
| Diluted earnings per share | -4.91 | 1.26 | 1.83 | -1.20 | 5.38 | 0.05 | 3.93 | 5.57 | 4.66 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.54bn | €8.49bn | €7.01bn | €6.75bn | €6.96bn | €7.15bn | €7.04bn | €5.51bn | €5.27bn | €5.07bn |
| Cash and short-term investments | €1.10bn | €1.09bn | €1.14bn | €950.8m | €1.19bn | €1.57bn | €995.5m | €932.8m | €797.2m | €681.7m |
| Total liabilities | €6.97bn | €6.75bn | €5.48bn | €5.22bn | €5.40bn | €5.78bn | €5.64bn | €4.25bn | €4.17bn | €4.02bn |
| Debt | €1.26bn | €2.42bn | €2.07bn | €2.07bn | €2.06bn | €2.57bn | €2.19bn | €905.9m | €855.7m | €857.2m |
| Shareholders' equity | €1.45bn | €1.61bn | €1.52bn | €1.51bn | €1.56bn | €1.37bn | €1.39bn | €1.25bn | €1.10bn | €1.04bn |
| Shares outstanding | 30m | 29m | 27m | 27m | 30m | 27m | 27m | 27m | 27m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €615.5m | €504.2m | €661.0m | €346.5m | €528.3m | €521.2m | €506.0m | €265.1m | €254.9m | €238.9m |
| Capital spending | −€184.3m | −€123.9m | −€139.2m | −€138.4m | −€116.8m | −€108.0m | −€152.4m | −€114.1m | −€113.9m | −€97.6m |
| Free cash flow | €431.2m | €380.3m | €521.8m | €208.1m | €411.5m | €413.2m | €353.6m | €151.0m | €141.0m | €141.3m |
| Dividends paid | −€33.8m | −€17.6m | −€21.4m | −€55.0m | −€27.3m | −€27.3m | −€233.9m | −€42.6m | −€200,000 | −€200,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €4.46bn | €5.85bn | €4.48bn | €4.86bn | €3.39bn | €4.53bn | €3.34bn | €1.67bn |
| Operating income | −€34.0m | €256.8m | −€57.4m | €223.6m | −€66.3m | €206.2m | −€35.6m | −€32.7m |
| Net income | −€105.0m | −€59.4m | −€86.2m | €108.9m | −€73.0m | €183.6m | −€133.9m | −€80.8m |
| Diluted earnings per share | -3.54 | -2.00 | -2.90 | 3.82 | -2.56 | 6.74 | -4.92 | -3.01 |
| Cash from operations | −€555.0m | €1.24bn | −€628.0m | €1.06bn | −€575.0m | €1.02bn | −€474.0m | — |
| Capital spending | −€85.0m | −€101.0m | −€82.0m | −€75.0m | −€46.0m | −€72.0m | −€60.0m | — |
| Free cash flow | −€640.0m | €1.14bn | −€710.0m | €982.0m | −€621.0m | €953.0m | −€534.0m | — |
| Total assets | €7.59bn | €8.54bn | €7.73bn | €8.49bn | €6.24bn | €7.01bn | €5.99bn | €5.99bn |
| Cash and short-term investments | €515.8m | €1.12bn | €379.0m | €1.09bn | €607.0m | €1.14bn | €427.4m | €446.1m |
| Debt | €1.56bn | €2.53bn | €2.72bn | €2.43bn | €2.26bn | €1.17bn | €2.17bn | €1.75bn |
| Shareholders' equity | €1.33bn | €1.45bn | €1.50bn | €1.61bn | €1.44bn | €1.52bn | €1.34bn | €1.35bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 6.6% | 10.7% |
| Operating income | -4.7% | -1.5% | 9.2% |
| Net income | 65.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | 1.8% | 2.2% | 2.7% |
| Net margin | -0.6% | -0.3% | 0.1% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.9 | 22.7 | 15.1 | -28.8 | 10.7 | — | 13.4 | 10.3 | 21.6 | 70.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.45 | 1.40 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.