F 
0.50
+4.17%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$6.4m
FY2017FY2026
Free cash flow
−A$1.1m
FY2017FY2026
Shareholders' equity
A$9.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$84,100 | A$28,050 | A$2.1m | A$2.1m | A$2.6m | A$268,070 | A$13,480 | A$94,441 | A$79,330 |
| Gross profit | −A$24,412 | — | −A$481,784 | A$2.1m | A$2.1m | A$2.6m | −A$1.8m | −A$799,645 | −A$466,910 | −A$1.9m |
| Research and development | — | — | — | A$18,444 | A$20,529 | A$62,783 | A$43,245 | A$393,590 | A$1.1m | A$2.1m |
| Operating income | −A$4.0m | −A$1.2m | −A$1.3m | −A$3.0m | −A$2.7m | −A$2.7m | −A$3.3m | −A$1.4m | −A$3.4m | −A$4.9m |
| Net income | −A$6.4m | −A$1.1m | −A$538,263 | −A$3.2m | −A$2.7m | −A$2.8m | −A$3.5m | −A$1.4m | −A$3.5m | −A$4.3m |
| Diluted earnings per share | -0.14 | -0.03 | -0.02 | -0.02 | -0.46 | -0.50 | -0.97 | -0.61 | -2.43 | -5.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$10.3m | A$5.5m | A$5.4m | A$3.6m | A$6.4m | A$3.7m | A$6.6m | A$1.8m | A$1.6m | A$4.2m |
| Cash and short-term investments | A$4.6m | A$3.4m | A$4.3m | A$3.3m | A$5.6m | A$2.2m | A$5.2m | A$1.6m | A$1.1m | A$3.4m |
| Total liabilities | A$513,961 | A$444,930 | A$569,494 | A$1.8m | A$1.4m | A$1.3m | A$1.3m | A$121,752 | A$249,049 | A$383,059 |
| Debt | A$24,991 | A$40,599 | — | — | — | A$273,059 | — | — | — | — |
| Shareholders' equity | A$9.8m | A$5.1m | A$4.8m | A$1.8m | A$5.0m | A$2.3m | A$5.3m | A$1.6m | A$1.3m | A$3.9m |
| Shares outstanding | 47m | 44m | 23m | 149m | 6m | 6m | 4m | 2m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.1m | −A$766,404 | −A$1.6m | −A$2.2m | −A$1.6m | −A$2.3m | −A$1.9m | −A$1.5m | −A$3.2m | −A$5.1m |
| Capital spending | −A$57,000 | −A$4 | −A$1,799 | −A$21,424 | −A$25,840 | −A$5,478 | −A$1,846 | — | −A$6,155 | −A$36,116 |
| Free cash flow | −A$1.1m | −A$766,408 | −A$1.6m | −A$2.2m | −A$1.7m | −A$2.3m | −A$1.9m | −A$1.5m | −A$3.2m | −A$5.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$80,930 | — | A$55,940 | — | A$28,160 | — | A$12,820 |
| Gross profit | −A$14,393 | −A$10,019 | −A$116,151 | — | −A$55,545 | — | −A$36,711 | — |
| Operating income | −A$1.5m | −A$2.6m | −A$1.3m | −A$830,475 | −A$415,212 | −A$373,250 | −A$183,740 | −A$641,360 |
| Net income | −A$3.9m | −A$2.6m | −A$1.3m | −A$774,534 | −A$387,267 | −A$345,090 | −A$172,545 | −A$271,524 |
| Diluted earnings per share | -0.08 | -0.06 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Capital spending | — | — | −A$1.0m | — | — | — | — | — |
| Total assets | A$10.3m | A$9.9m | A$9.9m | A$5.5m | A$5.5m | A$4.7m | A$4.7m | A$5.4m |
| Cash and short-term investments | A$4.6m | A$4.5m | A$4.5m | A$3.4m | A$3.4m | A$3.2m | A$3.2m | A$4.3m |
| Debt | A$23,355 | A$34,516 | A$19,856 | A$40,597 | A$15,607 | — | — | — |
| Shareholders' equity | A$9.8m | A$9.2m | A$9.2m | A$5.1m | A$5.1m | A$4.6m | A$4.6m | A$4.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 10.8% | 8.7% | 6.1% |
| Net income | 26.2% | 18.1% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.7 | -10.0 | -6.7 | -0.4 | -0.0 | -0.1 | -0.1 | -0.2 | -0.0 | -0.0 |
| Price to sales | — | 133.1 | 129.4 | 0.6 | 0.0 | 0.1 | 0.9 | 21.8 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 28 May 2024
- 20-to-1 reverse split · 18 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.