F 
8.21
-1.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹985.4m
FY2017FY2026
Net income
₹79.2m
FY2017FY2026
Free cash flow
₹64.9m
FY2017FY2026
Shareholders' equity
₹1.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹985.4m | ₹1.01bn | ₹930.3m | ₹924.0m | ₹852.6m | ₹690.0m | ₹1.27bn | ₹1.31bn | ₹842.5m | ₹870.0m |
| Operating income | ₹248.4m | ₹900.5m | ₹197.8m | ₹323.0m | ₹262.6m | −₹163.1m | ₹40.8m | ₹156.4m | −₹46.5m | −₹87.1m |
| Net income | ₹79.2m | ₹660.4m | −₹61.9m | −₹90.1m | −₹282.7m | −₹309.1m | ₹296.8m | ₹99.3m | −₹146.3m | −₹269.4m |
| Diluted earnings per share | 1.14 | 9.84 | -1.03 | -1.56 | -4.90 | -5.38 | 4.76 | 1.74 | -2.63 | -3.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.22bn | ₹3.50bn | ₹3.29bn | ₹5.26bn | ₹5.69bn | ₹6.45bn | ₹7.67bn | ₹6.43bn | ₹7.25bn | ₹8.91bn |
| Cash and short-term investments | ₹62.0m | ₹114.1m | ₹152.7m | ₹773.5m | ₹416.7m | ₹178.7m | ₹174.0m | ₹287.8m | ₹326.1m | ₹69.6m |
| Total liabilities | ₹2.10bn | ₹2.51bn | ₹3.06bn | ₹4.91bn | ₹5.24bn | ₹5.32bn | ₹5.92bn | ₹4.58bn | ₹5.27bn | ₹6.93bn |
| Debt | ₹1.46bn | ₹1.79bn | ₹1.31bn | ₹2.50bn | ₹2.77bn | ₹1.95bn | ₹2.22bn | ₹1.54bn | ₹2.38bn | ₹3.43bn |
| Shareholders' equity | ₹1.11bn | ₹1.00bn | ₹223.2m | ₹328.2m | ₹418.3m | ₹1.11bn | ₹1.70bn | ₹1.79bn | ₹1.79bn | ₹1.94bn |
| Shares outstanding | 70m | 67m | 60m | 58m | 58m | 57m | 62m | 57m | 56m | 70m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹368.5m | ₹30.6m | −₹182.6m | ₹815.5m | −₹352.4m | −₹297.3m | −₹813.7m | ₹249.5m | ₹1.01bn | −₹62.7m |
| Capital spending | −₹303.7m | −₹41.0m | −₹23.9m | −₹53.9m | −₹7.5m | −₹53.8m | −₹68.8m | −₹103.1m | −₹88.9m | −₹11.4m |
| Free cash flow | ₹64.9m | −₹10.4m | −₹206.5m | ₹761.6m | −₹359.9m | −₹351.1m | −₹882.6m | ₹146.4m | ₹924.9m | −₹74.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹246.4m | ₹254.3m | ₹243.2m | ₹243.4m | ₹244.4m | ₹242.0m | ₹260.7m | ₹261.6m |
| Operating income | ₹22.1m | ₹31.8m | ₹35.8m | ₹9.0m | ₹85.1m | ₹74.6m | ₹76.3m | ₹90.9m |
| Net income | ₹19.5m | ₹17.4m | ₹19.5m | ₹26.9m | ₹15.5m | −₹295.2m | ₹64.5m | ₹65.9m |
| Diluted earnings per share | 0.28 | 0.25 | 0.29 | 0.40 | 0.23 | -4.40 | 1.07 | 1.09 |
| Cash from operations | — | — | — | ₹80.0m | — | ₹30.0m | — | ₹144.0m |
| Capital spending | — | — | — | — | — | — | — | −₹1.0m |
| Free cash flow | — | — | — | — | — | — | — | ₹143.0m |
| Total assets | — | ₹3.22bn | — | ₹3.40bn | — | ₹3.50bn | — | ₹2.99bn |
| Cash and short-term investments | — | ₹62.0m | — | ₹112.3m | — | ₹115.6m | — | ₹155.8m |
| Debt | — | ₹1.07bn | — | ₹1.65bn | — | ₹1.79bn | — | ₹1.13bn |
| Shareholders' equity | ₹1.12bn | ₹1.11bn | ₹1.03bn | ₹1.04bn | ₹988.3m | ₹1.00bn | ₹1.11bn | ₹1.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 7.4% | 1.0% |
| Operating income | -8.4% | — | — |
| Net income | — | — | -22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 57.6% | 43.4% | 32.8% | 17.1% |
| Net margin | 37.1% | 15.3% | -0.1% | 9.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 0.9 | -25.3 | -3.9 | -1.1 | -1.8 | 4.0 | 15.2 | -23.1 | -36.4 |
| Price to sales | 0.6 | 0.6 | 1.7 | 0.4 | 0.4 | 0.8 | 0.9 | 1.1 | 4.0 | 11.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.