F 
118.00
-1.26%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.97bn
FY2016FY2025
Net income
SEK 145.0m
FY2016FY2025
Free cash flow
SEK 216.2m
FY2016FY2025
Shareholders' equity
SEK 1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.97bn | SEK 1.88bn | SEK 1.94bn | SEK 1.93bn | SEK 1.82bn | SEK 1.54bn | SEK 1.31bn | SEK 1.14bn | SEK 1.13bn | SEK 1.11bn |
| Gross profit | SEK 748.8m | SEK 697.0m | SEK 699.8m | SEK 710.8m | SEK 703.5m | SEK 552.7m | SEK 447.9m | SEK 378.3m | SEK 387.6m | SEK 373.0m |
| Research and development | SEK 51.4m | SEK 50.3m | SEK 43.0m | SEK 35.4m | SEK 34.4m | SEK 48.4m | SEK 41.5m | SEK 42.0m | SEK 41.4m | SEK 35.8m |
| Operating income | SEK 188.0m | SEK 147.3m | SEK 193.5m | SEK 257.3m | SEK 318.3m | SEK 136.8m | SEK 117.2m | SEK 81.3m | SEK 93.2m | SEK 84.6m |
| Net income | SEK 145.0m | SEK 101.9m | SEK 147.3m | SEK 193.4m | SEK 237.3m | SEK 86.6m | SEK 87.0m | SEK 62.2m | SEK 71.3m | SEK 64.7m |
| Diluted earnings per share | 3.43 | 2.41 | 3.48 | 4.57 | 5.61 | 2.08 | 2.09 | 1.54 | 1.77 | 1.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.83bn | SEK 1.83bn | SEK 1.78bn | SEK 1.80bn | SEK 1.73bn | SEK 1.37bn | SEK 1.23bn | SEK 990.2m | SEK 958.2m | SEK 804.6m |
| Cash and short-term investments | SEK 247.0m | SEK 159.2m | SEK 135.2m | SEK 69.6m | SEK 193.9m | SEK 203.5m | SEK 131.1m | SEK 215.5m | SEK 156.0m | SEK 32.3m |
| Total liabilities | SEK 760.3m | SEK 765.3m | SEK 755.9m | SEK 798.4m | SEK 924.5m | SEK 787.8m | SEK 665.6m | SEK 485.2m | SEK 475.1m | SEK 480.1m |
| Debt | SEK 88.0m | SEK 91.6m | SEK 102.4m | SEK 90.9m | SEK 44.9m | SEK 49.1m | SEK 42.7m | SEK 4.3m | SEK 9.2m | SEK 43.2m |
| Shareholders' equity | SEK 1.07bn | SEK 1.06bn | SEK 1.02bn | SEK 999.8m | SEK 806.9m | SEK 581.9m | SEK 563.1m | SEK 504.9m | SEK 483.1m | SEK 324.5m |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 255.0m | SEK 239.2m | SEK 266.1m | SEK 107.8m | SEK 275.9m | SEK 193.7m | SEK 171.3m | SEK 127.3m | SEK 106.5m | SEK 112.6m |
| Capital spending | −SEK 38.8m | −SEK 50.7m | −SEK 50.1m | −SEK 74.7m | −SEK 47.6m | −SEK 43.7m | −SEK 32.4m | −SEK 22.5m | −SEK 35.4m | −SEK 63.8m |
| Free cash flow | SEK 216.2m | SEK 188.5m | SEK 216.0m | SEK 33.0m | SEK 228.3m | SEK 150.0m | SEK 138.9m | SEK 104.8m | SEK 71.2m | SEK 48.7m |
| Dividends paid | −SEK 84.6m | −SEK 105.8m | −SEK 105.8m | −SEK 105.8m | −SEK 63.5m | −SEK 48.6m | −SEK 40.3m | −SEK 40.3m | −SEK 40.3m | −SEK 91.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 554.7m | SEK 544.9m | SEK 494.7m | SEK 447.5m | SEK 503.5m | SEK 523.7m | SEK 466.5m | SEK 429.4m |
| Gross profit | SEK 225.1m | SEK 205.7m | SEK 197.3m | SEK 161.6m | SEK 185.6m | SEK 200.9m | SEK 162.6m | SEK 157.5m |
| Operating income | SEK 79.5m | SEK 43.1m | SEK 54.6m | SEK 38.3m | SEK 40.6m | SEK 51.6m | SEK 21.2m | SEK 31.8m |
| Net income | SEK 62.0m | SEK 32.9m | SEK 43.9m | SEK 31.8m | SEK 27.3m | SEK 41.9m | SEK 18.0m | SEK 21.7m |
| Diluted earnings per share | 1.47 | 0.78 | 1.04 | 0.75 | 0.65 | 0.99 | 0.43 | 0.51 |
| Cash from operations | SEK 97.0m | SEK 7.0m | SEK 106.0m | SEK 56.0m | SEK 79.0m | SEK 12.0m | SEK 81.0m | SEK 29.0m |
| Capital spending | −SEK 4.0m | −SEK 6.0m | −SEK 7.0m | −SEK 7.0m | −SEK 11.0m | −SEK 7.0m | −SEK 8.0m | −SEK 9.0m |
| Free cash flow | SEK 93.0m | SEK 1.0m | SEK 99.0m | SEK 49.0m | SEK 68.0m | SEK 5.0m | SEK 73.0m | SEK 20.0m |
| Total assets | SEK 1.94bn | SEK 1.92bn | SEK 1.83bn | SEK 1.81bn | SEK 1.85bn | SEK 1.83bn | SEK 1.83bn | SEK 1.84bn |
| Cash and short-term investments | SEK 266.7m | SEK 238.9m | SEK 247.0m | SEK 202.6m | SEK 169.7m | SEK 150.1m | SEK 159.2m | SEK 149.8m |
| Debt | — | — | SEK 30.6m | — | — | — | SEK 24.2m | — |
| Shareholders' equity | SEK 1.08bn | SEK 1.11bn | SEK 1.07bn | SEK 1.04bn | SEK 1.01bn | SEK 1.05bn | SEK 1.06bn | SEK 1.02bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.0% | 37.1% | 36.1% | 36.9% | 38.5% | 36.0% |
| Operating margin | 9.5% | 7.5% | 10.4% | 13.4% | 17.2% | 8.9% |
| Net margin | 7.4% | 5.4% | 7.6% | 10.0% | 13.0% | 5.6% |
| Return on equity | 13.5% | 9.6% | 14.4% | 19.3% | 29.4% | 14.9% |
| Return on assets | 7.9% | 5.6% | 8.3% | 10.8% | 13.7% | 6.3% |
| Free cash flow yield | 5.6% | 5.5% | 6.0% | 3.5% | 6.2% | 4.6% |
| Revenue growth | 4.7% | -3.0% | 0.7% | 5.5% | 18.7% | 17.0% |
| Earnings growth | 42.3% | -30.8% | -23.8% | -18.5% | 174.0% | -0.5% |
| Current ratio | 2.46x | 2.41x | 2.35x | 2.14x | 1.87x | 1.03x |
| Debt to equity | 0.03x | 0.02x | 0.03x | 0.02x | 0.02x | 0.08x |
| Equity ratio | 58.5% | 58.1% | 57.5% | 55.6% | 46.6% | 42.5% |
| Interest coverage | 32.89x | 19.95x | 21.84x | 41.79x | 51.05x | 27.57x |
| R&D as a share of sales | 2.6% | 2.7% | 2.2% | 1.8% | 1.9% | 3.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -1.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 5.1% | 5.9% |
| Operating income | -9.9% | 6.6% | 8.2% |
| Net income | -9.2% | 10.9% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.5% | 37.0% | 37.1% | 36.0% |
| Operating margin | 8.7% | 10.2% | 11.2% | 10.1% |
| Net margin | 6.4% | 7.6% | 8.2% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 21.3 | 15.8 | 13.3 | 14.5 | 29.7 | 15.6 | 16.1 | 16.7 |
| Price to sales | 1.4 | 1.2 | 1.2 | 1.3 | 1.9 | 1.7 | 1.0 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 2.00 | 2.50 | 2.50 | 2.50 | 1.50 | 1.167 | 1.00 |
- 3-for-1 split · 8 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.